Team FinanceLast Update - 3 avril 2019 at 18:06
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Alberta Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 105 $ - 5 123 - 85,38%
Level 2: 5000 - 80 $ - 4 281 - 85,62%
Level 3: 3000 - 50 $ - 2 960 - 98,65%
Level 4: 4000 - 35 $ - 3 241 - 81,02%
Luxury : 2000 - 185 $ - 1 789 - 89,43%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %17 393 - 86,96%
Average Income per Game1 706 349 $
Year to Date Revenue58 015 873 $

Expense

Pro Players Total Salaries62 630 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses48 356 298 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date48 356 298 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 944 444 $
Pro Remaining Season Days21
Pro Expenses Per Days596 481 $
Pro Estimated Expenses12 526 101 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses12 526 101 $
Season Salary Cap62 630 500 $
Estimate Under Maximum Salary Cap of 75 000 000 $12 369 500 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 24 630 500 $
Current Bank Account70 459 575 $
Projected Bank Account69 877 918 $

Pro Players Salaries

Steven Stamkos 9 500 000 $ (2)
-Salary Remaining : 1 900 000 $
Mark Giordano 6 750 000 $ (5)
-Salary Remaining : 1 350 000 $
Jordan Staal 6 000 000 $ (2)
-Salary Remaining : 1 200 000 $
Brandon Dubinsky 5 850 000 $ (5)
-Salary Remaining : 1 170 000 $
Alex Goligoski 5 375 000 $ (4)
-Salary Remaining : 1 075 000 $
Chris Stewart 4 100 000 $ (1)
-Salary Remaining : 820 000 $
Matt Murray 3 750 000 $ (4)
-Salary Remaining : 750 000 $
David Desharnais 3 500 000 $ (3)
-Salary Remaining : 700 000 $
Derek Dorsett 3 100 000 $ (3)
-Salary Remaining : 620 000 $
Kevin Hayes 2 600 000 $ (1)
-Salary Remaining : 520 000 $
Derek MacKenzie 1 300 000 $ (3)
-Salary Remaining : 260 000 $
Mikko Rantanen 925 000 $ (1)
-Salary Remaining : 185 000 $
Matthew Tkachuk 925 000 $ (2)
-Salary Remaining : 185 000 $
Thomas Chabot 925 000 $ (2)
-Salary Remaining : 185 000 $
Andreas Borgman 925 000 $ (1)
-Salary Remaining : 185 000 $
Gabriel Bourque 866 000 $ (3)
-Salary Remaining : 173 200 $
Jake DeBrusk 832 500 $ (3)
-Salary Remaining : 166 500 $
Noah Juulsen 832 500 $ (3)
-Salary Remaining : 166 500 $
Haydn Fleury 832 500 $ (2)
-Salary Remaining : 166 500 $
Brendan Gaunce 800 000 $ (4)
-Salary Remaining : 160 000 $
Alexander Petrovic 800 000 $ (1)
-Salary Remaining : 160 000 $
Markus Nutivaara 792 000 $ (1)
-Salary Remaining : 158 400 $
Jean-Gabriel Pageau 700 000 $ (1)
-Salary Remaining : 140 000 $
Laurent Brossoit 650 000 $ (3)
-Salary Remaining : 130 000 $
Total Pro Players24
Salary Commitment
Year 2018 : 62 630 500 $
Year 2019 : 51 788 500 $
Year 2020 : 33 606 000 $
Year 2021 : 22 525 000 $
Salary Average Commitment
Year 2018 : 63 798 000 $
Year 2019 : 52 956 000 $
Year 2020 : 34 773 500 $
Year 2021 : 22 525 000 $
Salary Cap with 1 Way Contract
Year 2018 : 62 630 500 $
Year 2019 : 51 788 500 $
Year 2020 : 33 606 000 $
Year 2021 : 22 525 000 $

Farm Players Salaries

Dalton Prout 125 000 $ (4)
Salary Remaining : 125 000 $
Lawson Crouse 92 500 $ (2)
Salary Remaining : 92 500 $
Owen Tippett 92 500 $ (3)
Salary Remaining : 92 500 $
Joey Hishon 89 000 $ (5)
Salary Remaining : 89 000 $
Jordan Nolan 85 000 $ (3)
Salary Remaining : 85 000 $
Carl Dahlstrom 81 750 $ (2)
Salary Remaining : 81 750 $
Michael Amadio 74 250 $ (2)
Salary Remaining : 74 250 $
Christopher Gibson 66 000 $ (1)
Salary Remaining : 66 000 $
Brian Flynn 65 000 $ (2)
Salary Remaining : 65 000 $
Oscar Dansk 65 000 $ (1)
Salary Remaining : 65 000 $
Corey Tropp 62 500 $ (2)
Salary Remaining : 62 500 $
Nicklas Jensen 60 000 $ (2)
Salary Remaining : 60 000 $
Mat Clark 60 000 $ (3)
Salary Remaining : 60 000 $
Mark Arcobello 60 000 $ (2)
Salary Remaining : 60 000 $
Brad Malone 60 000 $ (2)
Salary Remaining : 60 000 $
Ryan White 57 500 $ (2)
Salary Remaining : 57 500 $
Cameron Gaunce 57 500 $ (4)
Salary Remaining : 57 500 $
Miikka Salomaki 57 500 $ (2)
Salary Remaining : 57 500 $
Total Farm Players18
Salary Commitment
Year 2018 : 1 311 000 $
Year 2019 : 1 180 000 $
Year 2020 : 509 000 $
Year 2021 : 271 500 $
Salary Average Commitment
Year 2018 : 1 311 000 $
Year 2019 : 1 180 000 $
Year 2020 : 509 000 $
Year 2021 : 271 500 $

Baltimore Blades



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6400 - 100 $ - 6 000 - 93,75%
Level 2: 5400 - 75 $ - 5 002 - 92,64%
Level 3: 3400 - 50 $ - 3 009 - 88,50%
Level 4: 4400 - 30 $ - 4 026 - 91,51%
Luxury : 2400 - 175 $ - 2 096 - 87,32%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %20 134 - 91,52%
Average Income per Game1 917 863 $
Year to Date Revenue67 125 209 $

Expense

Pro Players Total Salaries68 573 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 827 922 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date52 827 922 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 507 179 $
Pro Remaining Season Days21
Pro Expenses Per Days653 076 $
Pro Estimated Expenses13 714 596 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses13 714 596 $
Season Salary Cap68 573 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $6 427 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 30 573 000 $
Current Bank Account161 697 287 $
Projected Bank Account159 489 870 $

Pro Players Salaries

Sidney Crosby 10 900 000 $ (5)
-Salary Remaining : 2 180 000 $
Roberto Luongo 6 714 000 $ (1)
-Salary Remaining : 1 342 800 $
Jason Pominville 6 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Valtteri Filppula 6 000 000 $ (3)
-Salary Remaining : 1 200 000 $
Paul Martin 5 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Adam Larsson 4 500 000 $ (5)
-Salary Remaining : 900 000 $
Jake Gardiner 4 050 000 $ (4)
-Salary Remaining : 810 000 $
David Perron 3 500 000 $ (1)
-Salary Remaining : 700 000 $
Thomas Hickey 3 100 000 $ (5)
-Salary Remaining : 620 000 $
Radek Faksa 2 000 000 $ (2)
-Salary Remaining : 400 000 $
Craig Smith 2 000 000 $ (2)
-Salary Remaining : 400 000 $
Ian Cole 1 500 000 $ (3)
-Salary Remaining : 300 000 $
David Savard 1 300 000 $ (3)
-Salary Remaining : 260 000 $
Matt Benning 925 000 $ (1)
-Salary Remaining : 185 000 $
William Nylander 925 000 $ (2)
-Salary Remaining : 185 000 $
Vinni Lettieri 925 000 $ (1)
-Salary Remaining : 185 000 $
Nikolay Goldobin 925 000 $ (1)
-Salary Remaining : 185 000 $
Brock McGinn 875 000 $ (3)
-Salary Remaining : 175 000 $
Christian Dvorak 792 000 $ (2)
-Salary Remaining : 158 400 $
Anthony Cirelli 742 000 $ (2)
-Salary Remaining : 148 400 $
Anthony Stolarz 725 000 $ (3)
-Salary Remaining : 145 000 $
Jacob Josefson 700 000 $ (5)
-Salary Remaining : 140 000 $
Erik Gustafsson 650 000 $ (1)
-Salary Remaining : 130 000 $
Robert Bortuzzo 650 000 $ (2)
-Salary Remaining : 130 000 $
Micheal Haley 600 000 $ (1)
-Salary Remaining : 120 000 $
Nick Jensen 600 000 $ (2)
-Salary Remaining : 120 000 $
David Warsofsky 575 000 $ (4)
-Salary Remaining : 115 000 $
Gabriel Dumont 575 000 $ (3)
-Salary Remaining : 115 000 $
Carter Hutton 575 000 $ (1)
-Salary Remaining : 115 000 $
Total Pro Players29
Salary Commitment
Year 2018 : 68 573 000 $
Year 2019 : 47 509 000 $
Year 2020 : 34 800 000 $
Year 2021 : 23 825 000 $
Salary Average Commitment
Year 2018 : 68 573 000 $
Year 2019 : 47 509 000 $
Year 2020 : 34 800 000 $
Year 2021 : 23 825 000 $
Salary Cap with 1 Way Contract
Year 2018 : 68 573 000 $
Year 2019 : 47 509 000 $
Year 2020 : 34 800 000 $
Year 2021 : 23 825 000 $

Farm Players Salaries

Anton Lander 105 000 $ (5)
Salary Remaining : 105 000 $
Denis Gurianov 92 500 $ (2)
Salary Remaining : 92 500 $
Michael McCarron 92 500 $ (1)
Salary Remaining : 92 500 $
Dylan Gambrell 92 500 $ (2)
Salary Remaining : 92 500 $
Mark Visentin 81 000 $ (1)
Salary Remaining : 81 000 $
Taylor Leier 80 659 $ (3)
Salary Remaining : 80 659 $
Matthew Highmore 74 250 $ (2)
Salary Remaining : 74 250 $
Beau Bennett 72 500 $ (4)
Salary Remaining : 72 500 $
Travis Boyd 65 000 $ (5)
Salary Remaining : 65 000 $
Tyler Graovac 65 000 $ (2)
Salary Remaining : 65 000 $
Tommy Cross 60 000 $ (3)
Salary Remaining : 60 000 $
David Musil 60 000 $ (1)
Salary Remaining : 60 000 $
Andy Miele 60 000 $ (2)
Salary Remaining : 60 000 $
Kevin Poulin 57 750 $ (1)
Salary Remaining : 57 750 $
Aaron Palushaj 57 500 $ (1)
Salary Remaining : 57 500 $
Drayson Bowman 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players16
Salary Commitment
Year 2018 : 1 173 659 $
Year 2019 : 767 409 $
Year 2020 : 383 159 $
Year 2021 : 242 500 $
Salary Average Commitment
Year 2018 : 1 173 659 $
Year 2019 : 767 409 $
Year 2020 : 383 159 $
Year 2021 : 242 500 $

Birmingham Bulls



Arena Capacity - Ticket Price
Attendance - %

Arena NameBulls Arena
Level 1: 6400 - 100 $ - 5 875 - 91,80%
Level 2: 5400 - 75 $ - 4 974 - 92,12%
Level 3: 3400 - 55 $ - 2 356 - 69,29%
Level 4: 4400 - 30 $ - 4 018 - 91,32%
Luxury : 2400 - 175 $ - 2 102 - 87,58%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 325 - 87,84%
Average Income per Game1 877 969 $
Year to Date Revenue63 850 943 $

Expense

Pro Players Total Salaries58 945 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses45 743 642 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date45 743 642 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 145 782 $
Pro Remaining Season Days21
Pro Expenses Per Days561 381 $
Pro Estimated Expenses11 789 001 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses11 789 001 $
Season Salary Cap58 945 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $16 055 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 20 945 000 $
Current Bank Account184 407 301 $
Projected Bank Account185 764 082 $

Pro Players Salaries

Phil Kessel 10 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Dustin Byfuglien 5 750 000 $ (1)
-Salary Remaining : 1 150 000 $
Dougie Hamilton 5 500 000 $ (2)
-Salary Remaining : 1 100 000 $
Radim Vrbata 5 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Antti Niemi 4 000 000 $ (2)
-Salary Remaining : 800 000 $
Christopher Tanev 3 500 000 $ (3)
-Salary Remaining : 700 000 $
Ryan Johansen 3 000 000 $ (1)
-Salary Remaining : 600 000 $
Richard Panik 2 800 000 $ (5)
-Salary Remaining : 560 000 $
Tomas Tatar 2 750 000 $ (4)
-Salary Remaining : 550 000 $
Andrew Cogliano 2 670 000 $ (1)
-Salary Remaining : 534 000 $
Connor Hellebuyck 2 250 000 $ (2)
-Salary Remaining : 450 000 $
Zach Hyman 2 000 000 $ (1)
-Salary Remaining : 400 000 $
Justin Schultz 1 400 000 $ (4)
-Salary Remaining : 280 000 $
J.T. Brown 1 250 000 $ (4)
-Salary Remaining : 250 000 $
Tom Pyatt 1 000 000 $ (5)
-Salary Remaining : 200 000 $
Max Domi 925 000 $ (1)
-Salary Remaining : 185 000 $
Mark Jankowski 925 000 $ (1)
-Salary Remaining : 185 000 $
Nico Hischier 925 000 $ (3)
-Salary Remaining : 185 000 $
Steven Santini 925 000 $ (4)
-Salary Remaining : 185 000 $
Sebastian Aho 925 000 $ (2)
-Salary Remaining : 185 000 $
Mark Barberio 800 000 $ (3)
-Salary Remaining : 160 000 $
Jordie Benn 650 000 $ (2)
-Salary Remaining : 130 000 $
Total Pro Players22
Salary Commitment
Year 2018 : 58 945 000 $
Year 2019 : 43 675 000 $
Year 2020 : 15 350 000 $
Year 2021 : 10 125 000 $
Salary Average Commitment
Year 2018 : 60 020 000 $
Year 2019 : 44 750 000 $
Year 2020 : 16 425 000 $
Year 2021 : 10 125 000 $
Salary Cap with 1 Way Contract
Year 2018 : 58 945 000 $
Year 2019 : 43 675 000 $
Year 2020 : 15 350 000 $
Year 2021 : 10 125 000 $

Farm Players Salaries

Mike Weber 166 700 $ (3)
Salary Remaining : 166 700 $
Hunter Shinkaruk 92 500 $ (1)
Salary Remaining : 92 500 $
Colby Cave 86 750 $ (3)
Salary Remaining : 86 750 $
Kenny Agostino 73 500 $ (1)
Salary Remaining : 73 500 $
Tomas Hyka 71 000 $ (1)
Salary Remaining : 71 000 $
Mitch Reinke 70 000 $ (5)
Salary Remaining : 70 000 $
Christoph Bertschy 69 300 $ (3)
Salary Remaining : 69 300 $
Raman Hrabarenka 69 300 $ (5)
Salary Remaining : 69 300 $
Ryan Johnston 66 700 $ (3)
Salary Remaining : 66 700 $
Ben Scrivens 60 000 $ (5)
Salary Remaining : 60 000 $
Andrew MacWilliam 57 500 $ (2)
Salary Remaining : 57 500 $
Justin Hodgman 57 500 $ (2)
Salary Remaining : 57 500 $
Tanner Richard 57 500 $ (2)
Salary Remaining : 57 500 $
Trevor Smith 57 500 $ (3)
Salary Remaining : 57 500 $
Total Farm Players14
Salary Commitment
Year 2018 : 1 055 750 $
Year 2019 : 818 750 $
Year 2020 : 646 250 $
Year 2021 : 199 300 $
Salary Average Commitment
Year 2018 : 1 055 750 $
Year 2019 : 818 750 $
Year 2020 : 646 250 $
Year 2021 : 199 300 $

Calgary Cowboys



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion at San Jose
Level 1: 6400 - 100 $ - 5 917 - 92,46%
Level 2: 5400 - 75 $ - 4 885 - 90,47%
Level 3: 3400 - 55 $ - 2 336 - 68,70%
Level 4: 4400 - 30 $ - 3 973 - 90,29%
Luxury : 2400 - 175 $ - 2 118 - 88,24%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 229 - 87,40%
Average Income per Game1 875 296 $
Year to Date Revenue63 760 071 $

Expense

Pro Players Total Salaries40 799 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses32 216 256 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date32 216 256 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 127 073 $
Pro Remaining Season Days21
Pro Expenses Per Days388 562 $
Pro Estimated Expenses8 159 802 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses8 159 802 $
Season Salary Cap40 799 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $34 201 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 2 799 000 $
Current Bank Account233 943 815 $
Projected Bank Account238 911 086 $

Pro Players Salaries

Ryan Miller 6 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Shayne Gostisbehere 6 000 000 $ (1)
-Salary Remaining : 1 200 000 $
Patrik Berglund 3 700 000 $ (2)
-Salary Remaining : 740 000 $
Patric Hornqvist 3 500 000 $ (1)
-Salary Remaining : 700 000 $
Michal Neuvirth 2 250 000 $ (5)
-Salary Remaining : 450 000 $
Jeff Petry 1 800 000 $ (1)
-Salary Remaining : 360 000 $
Mark Letestu 1 800 000 $ (3)
-Salary Remaining : 360 000 $
Shawn Matthias 1 650 000 $ (1)
-Salary Remaining : 330 000 $
Thomas Vanek 1 300 000 $ (4)
-Salary Remaining : 260 000 $
Patrick Wiercioch 1 100 000 $ (1)
-Salary Remaining : 220 000 $
Andrew Copp 1 100 000 $ (3)
-Salary Remaining : 220 000 $
Scott Wilson 1 000 000 $ (5)
-Salary Remaining : 200 000 $
Joe Morrow 1 000 000 $ (5)
-Salary Remaining : 200 000 $
Drake Caggiula 925 000 $ (1)
-Salary Remaining : 185 000 $
Klas Dahlbeck 850 000 $ (5)
-Salary Remaining : 170 000 $
Marcus Pettersson 825 000 $ (2)
-Salary Remaining : 165 000 $
Vince Dunn 775 000 $ (3)
-Salary Remaining : 155 000 $
Mark Alt 700 000 $ (5)
-Salary Remaining : 140 000 $
Tristan Jarry 667 000 $ (1)
-Salary Remaining : 133 400 $
Dominik Simon 667 000 $ (1)
-Salary Remaining : 133 400 $
Connor Brickley 650 000 $ (5)
-Salary Remaining : 130 000 $
Denis Malgin 640 000 $ (2)
-Salary Remaining : 128 000 $
Jiki Sekac 575 000 $ (1)
-Salary Remaining : 115 000 $
Jamie Devane 575 000 $ (5)
-Salary Remaining : 115 000 $
Mike Liambas 500 000 $ (1)
-Salary Remaining : 100 000 $
Total Pro Players25
Salary Commitment
Year 2018 : 40 799 000 $
Year 2019 : 17 165 000 $
Year 2020 : 12 000 000 $
Year 2021 : 8 325 000 $
Salary Average Commitment
Year 2018 : 40 799 000 $
Year 2019 : 17 165 000 $
Year 2020 : 12 000 000 $
Year 2021 : 8 325 000 $
Salary Cap with 1 Way Contract
Year 2018 : 40 799 000 $
Year 2019 : 17 165 000 $
Year 2020 : 12 000 000 $
Year 2021 : 8 325 000 $

Farm Players Salaries

Thomas Tynan 65 000 $ (1)
Salary Remaining : 65 000 $
Joel Vermin 63 500 $ (1)
Salary Remaining : 63 500 $
Total Farm Players2
Salary Commitment
Year 2018 : 128 500 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 128 500 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

Chicago Cougars



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6400 - 100 $ - 5 934 - 92,72%
Level 2: 5400 - 75 $ - 5 058 - 93,67%
Level 3: 3400 - 55 $ - 2 308 - 67,88%
Level 4: 4400 - 30 $ - 4 047 - 91,97%
Luxury : 2400 - 175 $ - 2 078 - 86,57%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 424 - 88,29%
Average Income per Game1 885 439 $
Year to Date Revenue64 104 913 $

Expense

Pro Players Total Salaries40 367 170 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses38 253 441 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date38 253 441 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 198 070 $
Pro Remaining Season Days21
Pro Expenses Per Days384 449 $
Pro Estimated Expenses8 073 429 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses8 073 429 $
Season Salary Cap40 367 170 $
Estimate Under Maximum Salary Cap of 75 000 000 $34 632 830 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 2 367 170 $
Current Bank Account131 351 472 $
Projected Bank Account136 476 113 $

Pro Players Salaries

Niklas Kronwall 6 000 000 $ (1)
-Salary Remaining : 1 200 000 $
Alexander Steen 5 800 000 $ (3)
-Salary Remaining : 1 160 000 $
Thomas Greiss 3 000 000 $ (3)
-Salary Remaining : 600 000 $
Alex Galchenyuk 2 800 000 $ (3)
-Salary Remaining : 560 000 $
Nathan Gerbe 2 000 000 $ (3)
-Salary Remaining : 400 000 $
Sam Bennett 1 950 000 $ (3)
-Salary Remaining : 390 000 $
Dwight King 1 950 000 $ (2)
-Salary Remaining : 390 000 $
Matt Hendricks 1 850 000 $ (3)
-Salary Remaining : 370 000 $
Viktor Stalberg 1 666 670 $ (1)
-Salary Remaining : 333 334 $
Oscar Lindberg 1 600 000 $ (5)
-Salary Remaining : 320 000 $
Anton Khudobin 1 200 000 $ (5)
-Salary Remaining : 240 000 $
Brandon Manning 950 000 $ (4)
-Salary Remaining : 190 000 $
Nick Ritchie 925 000 $ (1)
-Salary Remaining : 185 000 $
Ryan Pulock 925 000 $ (1)
-Salary Remaining : 185 000 $
Luke Kunin 925 000 $ (2)
-Salary Remaining : 185 000 $
Christian Folin 850 000 $ (5)
-Salary Remaining : 170 000 $
Sam Reinhart 832 500 $ (3)
-Salary Remaining : 166 500 $
Travis Sanheim 832 500 $ (2)
-Salary Remaining : 166 500 $
Taylor Chorney 825 000 $ (2)
-Salary Remaining : 165 000 $
Devin Shore 818 000 $ (1)
-Salary Remaining : 163 600 $
John Gilmour 742 500 $ (5)
-Salary Remaining : 148 500 $
Justin Falk 700 000 $ (2)
-Salary Remaining : 140 000 $
Charles Hudon 650 000 $ (3)
-Salary Remaining : 130 000 $
Chad Ruhwedel 575 000 $ (4)
-Salary Remaining : 115 000 $
Total Pro Players24
Salary Commitment
Year 2018 : 40 367 170 $
Year 2019 : 30 032 500 $
Year 2020 : 24 800 000 $
Year 2021 : 5 917 500 $
Salary Average Commitment
Year 2018 : 40 367 170 $
Year 2019 : 30 032 500 $
Year 2020 : 24 800 000 $
Year 2021 : 5 917 500 $
Salary Cap with 1 Way Contract
Year 2018 : 40 367 170 $
Year 2019 : 30 032 500 $
Year 2020 : 24 800 000 $
Year 2021 : 5 917 500 $

Farm Players Salaries

John-Michael Liles 425 000 $ (1)
Salary Remaining : 425 000 $
Jakub Kindl 160 000 $ (1)
Salary Remaining : 160 000 $
Ben Smith 150 000 $ (2)
Salary Remaining : 150 000 $
Nicolas Kerdiles 92 500 $ (1)
Salary Remaining : 92 500 $
Eeli Tolvanen 92 500 $ (3)
Salary Remaining : 92 500 $
Matt Puempel 90 000 $ (2)
Salary Remaining : 90 000 $
Drew Shore 85 100 $ (5)
Salary Remaining : 85 100 $
Keith Aulie 80 000 $ (2)
Salary Remaining : 80 000 $
Rinat Valiev 74 300 $ (1)
Salary Remaining : 74 300 $
Trevor Carrick 67 000 $ (3)
Salary Remaining : 67 000 $
Liam O'Brien 65 000 $ (2)
Salary Remaining : 65 000 $
Jack Campbell 65 000 $ (1)
Salary Remaining : 65 000 $
Brian Lashoff 65 000 $ (4)
Salary Remaining : 65 000 $
Michael Paliotta 60 000 $ (2)
Salary Remaining : 60 000 $
Mark McNeill 60 000 $ (2)
Salary Remaining : 60 000 $
Adam Wilcox 50 000 $ (2)
Salary Remaining : 50 000 $
Total Farm Players16
Salary Commitment
Year 2018 : 1 681 400 $
Year 2019 : 864 600 $
Year 2020 : 309 600 $
Year 2021 : 150 100 $
Salary Average Commitment
Year 2018 : 1 921 900 $
Year 2019 : 1 105 100 $
Year 2020 : 550 100 $
Year 2021 : 150 100 $

Cincinnati Stingers



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6200 - 100 $ - 5 864 - 94,59%
Level 2: 5200 - 75 $ - 4 871 - 93,68%
Level 3: 3200 - 50 $ - 3 033 - 94,77%
Level 4: 4200 - 30 $ - 3 957 - 94,21%
Luxury : 2200 - 175 $ - 2 061 - 93,69%
Total Capacity :21000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %19 786 - 94,22%
Average Income per Game1 883 509 $
Year to Date Revenue65 922 831 $

Expense

Pro Players Total Salaries74 123 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses47 164 179 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date47 164 179 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 301 057 $
Pro Remaining Season Days21
Pro Expenses Per Days705 938 $
Pro Estimated Expenses14 824 698 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses14 824 698 $
Season Salary Cap74 123 500 $
Estimate Under Maximum Salary Cap of 75 000 000 $876 500 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 36 123 500 $
Current Bank Account201 877 402 $
Projected Bank Account198 353 761 $

Pro Players Salaries

Ryan Suter 9 000 000 $ (1)
-Salary Remaining : 1 800 000 $
Jonathan Toews 6 500 000 $ (2)
-Salary Remaining : 1 300 000 $
Nicklas Backstrom 6 500 000 $ (3)
-Salary Remaining : 1 300 000 $
Dmitry Orlov 6 500 000 $ (5)
-Salary Remaining : 1 300 000 $
Matt Duchene 6 000 000 $ (5)
-Salary Remaining : 1 200 000 $
Bobby Ryan 5 562 500 $ (1)
-Salary Remaining : 1 112 500 $
Ryan McDonagh 4 500 000 $ (3)
-Salary Remaining : 900 000 $
Alexei Emelin 4 100 000 $ (1)
-Salary Remaining : 820 000 $
Erik Johnson 3 750 000 $ (2)
-Salary Remaining : 750 000 $
Jakob Silfverberg 3 750 000 $ (4)
-Salary Remaining : 750 000 $
Andrei Vasilevskiy 3 500 000 $ (3)
-Salary Remaining : 700 000 $
Carl Hagelin 2 100 000 $ (1)
-Salary Remaining : 420 000 $
Vladislav Namestnikov 1 900 000 $ (1)
-Salary Remaining : 380 000 $
Mikael Backlund 1 500 000 $ (2)
-Salary Remaining : 300 000 $
J.T. Compher 925 000 $ (2)
-Salary Remaining : 185 000 $
Jack Roslovic 925 000 $ (2)
-Salary Remaining : 185 000 $
Josh Manson 925 000 $ (2)
-Salary Remaining : 185 000 $
Travis Konecny 925 000 $ (2)
-Salary Remaining : 185 000 $
Mikhail Sergachev 925 000 $ (2)
-Salary Remaining : 185 000 $
Clayton Keller 900 000 $ (2)
-Salary Remaining : 180 000 $
Christian Fischer 818 000 $ (2)
-Salary Remaining : 163 600 $
Alex DeBrincat 743 000 $ (3)
-Salary Remaining : 148 600 $
Jeff Glass 650 000 $ (1)
-Salary Remaining : 130 000 $
Kurtis MacDermid 650 000 $ (5)
-Salary Remaining : 130 000 $
Colton Sissons 575 000 $ (2)
-Salary Remaining : 115 000 $
Total Pro Players25
Salary Commitment
Year 2018 : 74 123 500 $
Year 2019 : 50 811 000 $
Year 2020 : 32 143 000 $
Year 2021 : 16 900 000 $
Salary Average Commitment
Year 2018 : 74 123 500 $
Year 2019 : 50 811 000 $
Year 2020 : 32 143 000 $
Year 2021 : 16 900 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 123 500 $
Year 2019 : 50 811 000 $
Year 2020 : 32 143 000 $
Year 2021 : 16 900 000 $

Farm Players Salaries

Jared Boll 170 000 $ (1)
Salary Remaining : 170 000 $
Matthew Peca 92 500 $ (4)
Salary Remaining : 92 500 $
Carson Soucy 92 500 $ (4)
Salary Remaining : 92 500 $
Linus Ullmark 75 000 $ (2)
Salary Remaining : 75 000 $
Vladislav Kamenev 74 300 $ (2)
Salary Remaining : 74 300 $
Jarred Tinordi 70 000 $ (1)
Salary Remaining : 70 000 $
Mario Kempe 65 000 $ (4)
Salary Remaining : 65 000 $
Justin Holl 65 000 $ (1)
Salary Remaining : 65 000 $
Jordan Binnington 60 000 $ (2)
Salary Remaining : 60 000 $
Colin McDonald 57 500 $ (3)
Salary Remaining : 57 500 $
Brian O'Neill 57 500 $ (3)
Salary Remaining : 57 500 $
Total Farm Players11
Salary Commitment
Year 2018 : 879 300 $
Year 2019 : 574 300 $
Year 2020 : 365 000 $
Year 2021 : 250 000 $
Salary Average Commitment
Year 2018 : 879 300 $
Year 2019 : 574 300 $
Year 2020 : 365 000 $
Year 2021 : 250 000 $

Cleveland Crusaders



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6300 - 100 $ - 5 729 - 90,93%
Level 2: 5300 - 75 $ - 4 947 - 93,33%
Level 3: 3300 - 50 $ - 3 072 - 93,09%
Level 4: 4300 - 30 $ - 3 952 - 91,91%
Luxury : 2300 - 175 $ - 2 089 - 90,81%
Total Capacity :21500
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 788 - 92,04%
Average Income per Game1 879 352 $
Year to Date Revenue63 897 978 $

Expense

Pro Players Total Salaries62 400 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 342 858 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date51 342 858 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 155 466 $
Pro Remaining Season Days21
Pro Expenses Per Days594 286 $
Pro Estimated Expenses12 480 006 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses12 480 006 $
Season Salary Cap62 400 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $12 600 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 24 400 000 $
Current Bank Account112 355 120 $
Projected Bank Account113 030 580 $

Pro Players Salaries

Henrik Sedin 6 100 000 $ (1)
-Salary Remaining : 1 220 000 $
Blake Wheeler 5 600 000 $ (5)
-Salary Remaining : 1 120 000 $
Andrew MacDonald 5 250 000 $ (5)
-Salary Remaining : 1 050 000 $
Michael Cammalleri 5 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Jaroslav Halak 5 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Craig Anderson 4 750 000 $ (4)
-Salary Remaining : 950 000 $
Jason Garrison 4 500 000 $ (3)
-Salary Remaining : 900 000 $
Andrei Markov 4 250 000 $ (5)
-Salary Remaining : 850 000 $
Kevin Bieksa 4 000 000 $ (4)
-Salary Remaining : 800 000 $
Mathieu Perreault 3 000 000 $ (2)
-Salary Remaining : 600 000 $
Brett Ritchie 1 750 000 $ (1)
-Salary Remaining : 350 000 $
Adam Pelech 1 600 000 $ (2)
-Salary Remaining : 320 000 $
Mats Zuccarello 1 500 000 $ (1)
-Salary Remaining : 300 000 $
Martin Frk 1 050 000 $ (1)
-Salary Remaining : 210 000 $
Jon Merrill 1 000 000 $ (1)
-Salary Remaining : 200 000 $
Adam Lowry 1 000 000 $ (4)
-Salary Remaining : 200 000 $
Jacob de la Rose 850 000 $ (4)
-Salary Remaining : 170 000 $
Johan Larsson 800 000 $ (1)
-Salary Remaining : 160 000 $
Vladimir Sobotka 750 000 $ (3)
-Salary Remaining : 150 000 $
Gustav Olofsson 725 000 $ (2)
-Salary Remaining : 145 000 $
Michal Kempny 700 000 $ (1)
-Salary Remaining : 140 000 $
Derek Grant 700 000 $ (2)
-Salary Remaining : 140 000 $
Jujhar Khaira 675 000 $ (2)
-Salary Remaining : 135 000 $
Steve Bernier 650 000 $ (2)
-Salary Remaining : 130 000 $
Stefan Noesen 600 000 $ (1)
-Salary Remaining : 120 000 $
Taylor Fedun 600 000 $ (4)
-Salary Remaining : 120 000 $
Total Pro Players26
Salary Commitment
Year 2018 : 62 400 000 $
Year 2019 : 48 900 000 $
Year 2020 : 36 550 000 $
Year 2021 : 31 300 000 $
Salary Average Commitment
Year 2018 : 62 400 000 $
Year 2019 : 48 900 000 $
Year 2020 : 36 550 000 $
Year 2021 : 31 300 000 $
Salary Cap with 1 Way Contract
Year 2018 : 62 400 000 $
Year 2019 : 48 900 000 $
Year 2020 : 36 550 000 $
Year 2021 : 31 300 000 $

Farm Players Salaries

Steve Ott 320 000 $ (2)
Salary Remaining : 320 000 $
Reto Berra 150 000 $ (4)
Salary Remaining : 150 000 $
Tanner Glass 145 000 $ (3)
Salary Remaining : 145 000 $
Alexey Marchenko 130 000 $ (4)
Salary Remaining : 130 000 $
Jordan Schmaltz 92 500 $ (1)
Salary Remaining : 92 500 $
Eric Gelinas 90 000 $ (5)
Salary Remaining : 90 000 $
Zach Sanford 87 500 $ (2)
Salary Remaining : 87 500 $
David Rundblad 87 000 $ (2)
Salary Remaining : 87 000 $
Kyle Capobianco 76 750 $ (3)
Salary Remaining : 76 750 $
Oskar Sundqvist 70 000 $ (2)
Salary Remaining : 70 000 $
Brandon Mashinter 60 500 $ (1)
Salary Remaining : 60 500 $
T. J. Brennan 60 000 $ (3)
Salary Remaining : 60 000 $
Alexandre Grenier 60 000 $ (4)
Salary Remaining : 60 000 $
Dustin Tokarski 57 500 $ (3)
Salary Remaining : 57 500 $
Pierre-Cedric Labrie 57 500 $ (1)
Salary Remaining : 57 500 $
Matt Fraser 57 500 $ (4)
Salary Remaining : 57 500 $
Total Farm Players16
Salary Commitment
Year 2018 : 1 601 750 $
Year 2019 : 1 391 250 $
Year 2020 : 826 750 $
Year 2021 : 487 500 $
Salary Average Commitment
Year 2018 : 1 601 750 $
Year 2019 : 1 391 250 $
Year 2020 : 826 750 $
Year 2021 : 487 500 $

Dayton Firebirds



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6400 - 100 $ - 5 856 - 91,50%
Level 2: 5400 - 75 $ - 4 992 - 92,45%
Level 3: 3400 - 50 $ - 3 043 - 89,49%
Level 4: 4400 - 30 $ - 3 998 - 90,85%
Luxury : 2400 - 175 $ - 2 122 - 88,43%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %20 011 - 90,96%
Average Income per Game1 905 809 $
Year to Date Revenue66 703 298 $

Expense

Pro Players Total Salaries65 235 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 173 262 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date55 173 262 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 434 851 $
Pro Remaining Season Days21
Pro Expenses Per Days621 286 $
Pro Estimated Expenses13 047 006 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses13 047 006 $
Season Salary Cap65 235 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $9 765 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 27 235 000 $
Current Bank Account37 730 036 $
Projected Bank Account36 117 881 $

Pro Players Salaries

Corey Perry 10 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Henrik Zetterberg 7 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Johnny Boychuk 7 000 000 $ (3)
-Salary Remaining : 1 400 000 $
Joe Pavelski 6 000 000 $ (5)
-Salary Remaining : 1 200 000 $
Oliver Ekman-Larsson 5 500 000 $ (5)
-Salary Remaining : 1 100 000 $
Dan Hamhuis 4 250 000 $ (2)
-Salary Remaining : 850 000 $
Tyler Johnson 4 000 000 $ (4)
-Salary Remaining : 800 000 $
Conor Sheary 3 000 000 $ (1)
-Salary Remaining : 600 000 $
Daniel Winnik 2 700 000 $ (3)
-Salary Remaining : 540 000 $
Brian Elliott 2 300 000 $ (2)
-Salary Remaining : 460 000 $
Cody Franson 2 000 000 $ (1)
-Salary Remaining : 400 000 $
Kyle Quincey 1 250 000 $ (4)
-Salary Remaining : 250 000 $
Al Montoya 950 000 $ (4)
-Salary Remaining : 190 000 $
Kevin Connauton 950 000 $ (4)
-Salary Remaining : 190 000 $
Brock Boeser 925 000 $ (2)
-Salary Remaining : 185 000 $
Brendan Perlini 925 000 $ (2)
-Salary Remaining : 185 000 $
Phillip Danault 875 000 $ (2)
-Salary Remaining : 175 000 $
Markus Granlund 850 000 $ (2)
-Salary Remaining : 170 000 $
Evan Rodrigues 843 000 $ (2)
-Salary Remaining : 168 600 $
Greg Pateryn 750 000 $ (4)
-Salary Remaining : 150 000 $
Noel Acciari 725 000 $ (5)
-Salary Remaining : 145 000 $
Brian Gionta 700 000 $ (5)
-Salary Remaining : 140 000 $
Oliver Bjorkstrand 642 000 $ (1)
-Salary Remaining : 128 400 $
Nic Dowd 600 000 $ (3)
-Salary Remaining : 120 000 $
Total Pro Players24
Salary Commitment
Year 2018 : 65 235 000 $
Year 2019 : 59 593 000 $
Year 2020 : 48 625 000 $
Year 2021 : 38 325 000 $
Salary Average Commitment
Year 2018 : 65 235 000 $
Year 2019 : 59 593 000 $
Year 2020 : 48 625 000 $
Year 2021 : 38 325 000 $
Salary Cap with 1 Way Contract
Year 2018 : 65 235 000 $
Year 2019 : 59 593 000 $
Year 2020 : 48 625 000 $
Year 2021 : 38 325 000 $

Farm Players Salaries

Dennis Wideman 600 000 $ (4)
Salary Remaining : 600 000 $
Jiri Hudler 400 000 $ (4)
Salary Remaining : 400 000 $
Joe Colborne 250 000 $ (4)
Salary Remaining : 250 000 $
Maxime Talbot 100 000 $ (3)
Salary Remaining : 100 000 $
Sean Malone 92 500 $ (4)
Salary Remaining : 92 500 $
Jeff Zatkoff 90 000 $ (4)
Salary Remaining : 90 000 $
Ryan Murphy 75 000 $ (2)
Salary Remaining : 75 000 $
Markus Hannikainen 67 500 $ (2)
Salary Remaining : 67 500 $
Kyle Criscuolo 65 000 $ (1)
Salary Remaining : 65 000 $
Nelson Nogier 65 000 $ (2)
Salary Remaining : 65 000 $
Mike Halmo 57 500 $ (5)
Salary Remaining : 57 500 $
Eric Comrie 57 500 $ (1)
Salary Remaining : 57 500 $
Taylor Beck 57 500 $ (5)
Salary Remaining : 57 500 $
Total Farm Players13
Salary Commitment
Year 2018 : 1 977 500 $
Year 2019 : 1 855 000 $
Year 2020 : 1 647 500 $
Year 2021 : 1 547 500 $
Salary Average Commitment
Year 2018 : 1 977 500 $
Year 2019 : 1 855 000 $
Year 2020 : 1 647 500 $
Year 2021 : 1 547 500 $

Denver Spurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6400 - 100 $ - 5 875 - 91,80%
Level 2: 5400 - 75 $ - 4 952 - 91,71%
Level 3: 3400 - 50 $ - 2 966 - 87,23%
Level 4: 4400 - 30 $ - 3 984 - 90,56%
Luxury : 2400 - 175 $ - 2 075 - 86,44%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 853 - 90,24%
Average Income per Game1 891 189 $
Year to Date Revenue64 300 433 $

Expense

Pro Players Total Salaries58 978 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 168 926 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date50 168 926 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 238 324 $
Pro Remaining Season Days21
Pro Expenses Per Days561 695 $
Pro Estimated Expenses11 795 595 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses11 795 595 $
Season Salary Cap58 978 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $16 022 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 20 978 000 $
Current Bank Account221 231 507 $
Projected Bank Account222 674 236 $

Pro Players Salaries

Dion Phaneuf 7 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Jordan Eberle 6 000 000 $ (4)
-Salary Remaining : 1 200 000 $
Carey Price 5 750 000 $ (1)
-Salary Remaining : 1 150 000 $
Zach Bogosian 5 250 000 $ (4)
-Salary Remaining : 1 050 000 $
Nazem Kadri 5 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Nick Leddy 5 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Max Pacioretty 4 000 000 $ (2)
-Salary Remaining : 800 000 $
Jonathan Huberdeau 3 250 000 $ (3)
-Salary Remaining : 650 000 $
Ron Hainsey 2 500 000 $ (2)
-Salary Remaining : 500 000 $
Justin Abdelkader 2 250 000 $ (2)
-Salary Remaining : 450 000 $
Erik Gudbranson 2 250 000 $ (1)
-Salary Remaining : 450 000 $
Mike Condon 1 700 000 $ (5)
-Salary Remaining : 340 000 $
Sean Couturier 1 500 000 $ (1)
-Salary Remaining : 300 000 $
Matt Martin 1 300 000 $ (4)
-Salary Remaining : 260 000 $
Zach Aston-Reese 925 000 $ (2)
-Salary Remaining : 185 000 $
Micheal Ferland 825 000 $ (1)
-Salary Remaining : 165 000 $
Andreas Englund 743 000 $ (2)
-Salary Remaining : 148 600 $
Daniel Carr 725 000 $ (5)
-Salary Remaining : 145 000 $
Charlie Lindgren 700 000 $ (3)
-Salary Remaining : 140 000 $
Barclay Goodrow 610 000 $ (2)
-Salary Remaining : 122 000 $
Jordan Martinook 600 000 $ (1)
-Salary Remaining : 120 000 $
Nick Holden 600 000 $ (1)
-Salary Remaining : 120 000 $
Total Pro Players22
Salary Commitment
Year 2018 : 58 978 000 $
Year 2019 : 47 453 000 $
Year 2020 : 36 425 000 $
Year 2021 : 32 475 000 $
Salary Average Commitment
Year 2018 : 60 053 000 $
Year 2019 : 48 528 000 $
Year 2020 : 36 425 000 $
Year 2021 : 32 475 000 $
Salary Cap with 1 Way Contract
Year 2018 : 58 978 000 $
Year 2019 : 47 453 000 $
Year 2020 : 36 425 000 $
Year 2021 : 32 475 000 $

Farm Players Salaries

Valeri Nichushkin 92 500 $ (4)
Salary Remaining : 92 500 $
Jaycob Megna 92 500 $ (4)
Salary Remaining : 92 500 $
Jason Dickinson 92 500 $ (1)
Salary Remaining : 92 500 $
Evgeny Svechnikov 92 500 $ (1)
Salary Remaining : 92 500 $
Alexander Khokhlachev 89 400 $ (2)
Salary Remaining : 89 400 $
Paul LaDue 87 413 $ (1)
Salary Remaining : 87 413 $
Paul Postma 85 000 $ (3)
Salary Remaining : 85 000 $
Dave Dziurzynski 75 000 $ (3)
Salary Remaining : 75 000 $
Zach Sill 75 000 $ (4)
Salary Remaining : 75 000 $
Boo Nieves 74 300 $ (1)
Salary Remaining : 74 300 $
Joel Hanley 72 500 $ (5)
Salary Remaining : 72 500 $
Curtis McKenzie 70 000 $ (5)
Salary Remaining : 70 000 $
Andrey Pedan 70 000 $ (2)
Salary Remaining : 70 000 $
Marek Langhamer 67 300 $ (4)
Salary Remaining : 67 300 $
Nick Paul 66 700 $ (1)
Salary Remaining : 66 700 $
Max McCormick 65 000 $ (1)
Salary Remaining : 65 000 $
Turner Elson 65 000 $ (1)
Salary Remaining : 65 000 $
Robbie Russo 65 000 $ (2)
Salary Remaining : 65 000 $
MacKenzie Skapski 62 500 $ (3)
Salary Remaining : 62 500 $
Ben Holmstrom 60 000 $ (1)
Salary Remaining : 60 000 $
Total Farm Players20
Salary Commitment
Year 2018 : 1 520 112 $
Year 2019 : 916 700 $
Year 2020 : 692 300 $
Year 2021 : 469 800 $
Salary Average Commitment
Year 2018 : 2 150 112 $
Year 2019 : 1 546 700 $
Year 2020 : 692 300 $
Year 2021 : 469 800 $

Detroit Gladiators



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis
Level 1: 6000 - 100 $ - 5 780 - 96,33%
Level 2: 5000 - 75 $ - 4 829 - 96,59%
Level 3: 3000 - 50 $ - 2 945 - 98,17%
Level 4: 4000 - 30 $ - 3 900 - 97,50%
Luxury : 2000 - 175 $ - 1 985 - 99,23%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 439 - 97,20%
Average Income per Game1 846 164 $
Year to Date Revenue62 769 583 $

Expense

Pro Players Total Salaries50 449 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses40 289 420 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date40 289 420 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 923 149 $
Pro Remaining Season Days21
Pro Expenses Per Days480 471 $
Pro Estimated Expenses10 089 891 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses10 089 891 $
Season Salary Cap50 449 500 $
Estimate Under Maximum Salary Cap of 75 000 000 $24 550 500 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 12 449 500 $
Current Bank Account66 480 163 $
Projected Bank Account69 313 421 $

Pro Players Salaries

Paul Stastny 6 000 000 $ (1)
-Salary Remaining : 1 200 000 $
Marc Methot 4 900 000 $ (3)
-Salary Remaining : 980 000 $
Dmitry Kulikov 4 500 000 $ (4)
-Salary Remaining : 900 000 $
Anton Stralman 4 500 000 $ (4)
-Salary Remaining : 900 000 $
Victor Rask 4 000 000 $ (2)
-Salary Remaining : 800 000 $
Niklas Hjalmarsson 3 500 000 $ (2)
-Salary Remaining : 700 000 $
Lee Stempniak 3 500 000 $ (2)
-Salary Remaining : 700 000 $
Carl Gunnarsson 2 900 000 $ (4)
-Salary Remaining : 580 000 $
Sven Baertschi 2 000 000 $ (5)
-Salary Remaining : 400 000 $
Antoine Roussel 1 800 000 $ (1)
-Salary Remaining : 360 000 $
Josh Anderson 1 600 000 $ (2)
-Salary Remaining : 320 000 $
Jhonas Enroth 1 250 000 $ (2)
-Salary Remaining : 250 000 $
Anders Nilsson 1 000 000 $ (4)
-Salary Remaining : 200 000 $
Rob O'Gara 925 000 $ (4)
-Salary Remaining : 185 000 $
Tony DeAngelo 925 000 $ (2)
-Salary Remaining : 185 000 $
Derrick Pouliot 800 000 $ (1)
-Salary Remaining : 160 000 $
Jesper Bratt 732 500 $ (2)
-Salary Remaining : 146 500 $
Fredrik Claesson 700 000 $ (1)
-Salary Remaining : 140 000 $
Juuse Saros 667 000 $ (1)
-Salary Remaining : 133 400 $
Chandler Stephenson 650 000 $ (1)
-Salary Remaining : 130 000 $
Jordan Weal 650 000 $ (1)
-Salary Remaining : 130 000 $
Nick Shore 600 000 $ (3)
-Salary Remaining : 120 000 $
Ryan Sproul 600 000 $ (2)
-Salary Remaining : 120 000 $
Miles Wood 600 000 $ (1)
-Salary Remaining : 120 000 $
Austin Watson 575 000 $ (4)
-Salary Remaining : 115 000 $
Carter Rowney 575 000 $ (2)
-Salary Remaining : 115 000 $
Total Pro Players26
Salary Commitment
Year 2018 : 50 449 500 $
Year 2019 : 38 582 500 $
Year 2020 : 21 900 000 $
Year 2021 : 16 400 000 $
Salary Average Commitment
Year 2018 : 50 449 500 $
Year 2019 : 38 582 500 $
Year 2020 : 21 900 000 $
Year 2021 : 16 400 000 $
Salary Cap with 1 Way Contract
Year 2018 : 50 449 500 $
Year 2019 : 38 582 500 $
Year 2020 : 21 900 000 $
Year 2021 : 16 400 000 $

Farm Players Salaries

Jacob Larsson 92 500 $ (2)
Salary Remaining : 92 500 $
Victor Antipin 83 250 $ (5)
Salary Remaining : 83 250 $
Remi Elie 76 700 $ (1)
Salary Remaining : 76 700 $
Tom Sestito 75 000 $ (5)
Salary Remaining : 75 000 $
Adin Hill 74 250 $ (2)
Salary Remaining : 74 250 $
Ben Sexton 72 500 $ (5)
Salary Remaining : 72 500 $
Dean Kukan 70 000 $ (2)
Salary Remaining : 70 000 $
Martin Marincin 70 000 $ (1)
Salary Remaining : 70 000 $
Austin Czarnik 67 500 $ (1)
Salary Remaining : 67 500 $
Joe Hicketts 65 000 $ (2)
Salary Remaining : 65 000 $
Ryan Stanton 57 500 $ (3)
Salary Remaining : 57 500 $
Chase Balisy 50 000 $ (5)
Salary Remaining : 50 000 $
Total Farm Players12
Salary Commitment
Year 2018 : 854 200 $
Year 2019 : 640 000 $
Year 2020 : 338 250 $
Year 2021 : 280 750 $
Salary Average Commitment
Year 2018 : 854 200 $
Year 2019 : 640 000 $
Year 2020 : 338 250 $
Year 2021 : 280 750 $

Halifax Icebreakers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 705 - 95,08%
Level 2: 5000 - 75 $ - 4 888 - 97,76%
Level 3: 3000 - 50 $ - 2 948 - 98,25%
Level 4: 4000 - 30 $ - 3 867 - 96,68%
Luxury : 2000 - 175 $ - 1 983 - 99,16%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 391 - 96,95%
Average Income per Game1 841 187 $
Year to Date Revenue62 600 366 $

Expense

Pro Players Total Salaries66 109 999 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 931 901 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date53 931 901 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 888 311 $
Pro Remaining Season Days21
Pro Expenses Per Days629 619 $
Pro Estimated Expenses13 221 999 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses13 221 999 $
Season Salary Cap66 109 999 $
Estimate Under Maximum Salary Cap of 75 000 000 $8 890 001 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 28 109 999 $
Current Bank Account53 668 465 $
Projected Bank Account53 334 777 $

Pro Players Salaries

Zach Parise 9 000 000 $ (3)
-Salary Remaining : 1 800 000 $
T.J. Oshie 8 000 000 $ (5)
-Salary Remaining : 1 600 000 $
Devan Dubnyk 5 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Tyler Ennis 4 750 000 $ (3)
-Salary Remaining : 950 000 $
Nikita Zaitsev 4 500 000 $ (5)
-Salary Remaining : 900 000 $
Brian Dumoulin 4 099 999 $ (5)
-Salary Remaining : 820 000 $
Zdeno Chara 4 000 000 $ (2)
-Salary Remaining : 800 000 $
Josh Gorges 3 900 000 $ (4)
-Salary Remaining : 780 000 $
Justin Williams 3 750 000 $ (1)
-Salary Remaining : 750 000 $
Martin Hanzal 2 750 000 $ (1)
-Salary Remaining : 550 000 $
James Reimer 2 600 000 $ (2)
-Salary Remaining : 520 000 $
Nick Bonino 1 900 000 $ (4)
-Salary Remaining : 380 000 $
Ben Chiarot 1 200 000 $ (3)
-Salary Remaining : 240 000 $
Alex Chiasson 1 200 000 $ (3)
-Salary Remaining : 240 000 $
Zemgus Girgensons 1 150 000 $ (3)
-Salary Remaining : 230 000 $
Luke Schenn 1 000 000 $ (4)
-Salary Remaining : 200 000 $
Dmitrij Jaskin 1 000 000 $ (1)
-Salary Remaining : 200 000 $
Frederik Gauthier 925 000 $ (1)
-Salary Remaining : 185 000 $
Oscar Fantenberg 925 000 $ (1)
-Salary Remaining : 185 000 $
Jimmy Vesey 925 000 $ (1)
-Salary Remaining : 185 000 $
Cedric Paquette 800 000 $ (2)
-Salary Remaining : 160 000 $
Matt Nieto 735 000 $ (1)
-Salary Remaining : 147 000 $
Brandon Tanev 700 000 $ (4)
-Salary Remaining : 140 000 $
Devante Smith-Pelly 650 000 $ (1)
-Salary Remaining : 130 000 $
Sven Andrighetto 650 000 $ (2)
-Salary Remaining : 130 000 $
Total Pro Players25
Salary Commitment
Year 2018 : 66 109 999 $
Year 2019 : 54 449 999 $
Year 2020 : 46 399 999 $
Year 2021 : 24 099 999 $
Salary Average Commitment
Year 2018 : 67 184 999 $
Year 2019 : 54 449 999 $
Year 2020 : 46 399 999 $
Year 2021 : 24 099 999 $
Salary Cap with 1 Way Contract
Year 2018 : 66 109 999 $
Year 2019 : 54 449 999 $
Year 2020 : 46 399 999 $
Year 2021 : 24 099 999 $

Farm Players Salaries

Andrej Sustr 160 000 $ (4)
Salary Remaining : 160 000 $
Calvin Pickard 107 500 $ (5)
Salary Remaining : 107 500 $
Adam Erne 92 500 $ (1)
Salary Remaining : 92 500 $
Shane Prince 90 000 $ (1)
Salary Remaining : 90 000 $
Yannick Weber 85 000 $ (1)
Salary Remaining : 85 000 $
Curtis Lazar 85 000 $ (4)
Salary Remaining : 85 000 $
John Quenneville 84 300 $ (2)
Salary Remaining : 84 300 $
Morgan Klimchuk 83 250 $ (2)
Salary Remaining : 83 250 $
Michael Dal Colle 83 250 $ (2)
Salary Remaining : 83 250 $
Griffin Reinhart 75 000 $ (4)
Salary Remaining : 75 000 $
Sami Niku 74 250 $ (2)
Salary Remaining : 74 250 $
Valentin Zykov 72 800 $ (1)
Salary Remaining : 72 800 $
Reid Boucher 71 500 $ (2)
Salary Remaining : 71 500 $
Peter Cehlarik 69 300 $ (2)
Salary Remaining : 69 300 $
Jean-Sebastien Dea 65 000 $ (3)
Salary Remaining : 65 000 $
Ty Rattie 65 000 $ (2)
Salary Remaining : 65 000 $
Garret Sparks 57 500 $ (2)
Salary Remaining : 57 500 $
Total Farm Players17
Salary Commitment
Year 2018 : 1 421 150 $
Year 2019 : 1 080 850 $
Year 2020 : 492 500 $
Year 2021 : 427 500 $
Salary Average Commitment
Year 2018 : 1 421 150 $
Year 2019 : 1 080 850 $
Year 2020 : 492 500 $
Year 2021 : 427 500 $

Houston Aeros



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 100 $ - 5 831 - 97,19%
Level 2: 5000 - 75 $ - 4 892 - 97,84%
Level 3: 3000 - 50 $ - 2 952 - 98,39%
Level 4: 4000 - 30 $ - 3 912 - 97,81%
Luxury : 2000 - 175 $ - 1 971 - 98,56%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 558 - 97,79%
Average Income per Game1 853 458 $
Year to Date Revenue63 017 566 $

Expense

Pro Players Total Salaries71 263 330 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 566 036 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date57 566 036 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 974 205 $
Pro Remaining Season Days21
Pro Expenses Per Days678 698 $
Pro Estimated Expenses14 252 658 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses14 252 658 $
Season Salary Cap71 263 330 $
Estimate Under Maximum Salary Cap of 75 000 000 $3 736 670 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 33 263 330 $
Current Bank Account109 351 530 $
Projected Bank Account108 073 077 $

Pro Players Salaries

Claude Giroux 9 000 000 $ (4)
-Salary Remaining : 1 800 000 $
Drew Doughty 7 450 000 $ (4)
-Salary Remaining : 1 490 000 $
Alex Pietrangelo 7 000 000 $ (5)
-Salary Remaining : 1 400 000 $
Marc-Andre Fleury 5 750 000 $ (3)
-Salary Remaining : 1 150 000 $
Brayden Schenn 5 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Derick Brassard 5 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Nikita Kucherov 4 250 000 $ (3)
-Salary Remaining : 850 000 $
Mikael Granlund 3 000 000 $ (3)
-Salary Remaining : 600 000 $
Brenden Dillon 2 750 000 $ (4)
-Salary Remaining : 550 000 $
Tyler Toffoli 2 600 000 $ (1)
-Salary Remaining : 520 000 $
Jake Allen 2 500 000 $ (4)
-Salary Remaining : 500 000 $
Jacob Trouba 2 500 000 $ (4)
-Salary Remaining : 500 000 $
Danny DeKeyser 2 250 000 $ (3)
-Salary Remaining : 450 000 $
Jaden Schwartz 2 000 000 $ (1)
-Salary Remaining : 400 000 $
PA Parenteau 1 500 000 $ (3)
-Salary Remaining : 300 000 $
Jared Spurgeon 1 500 000 $ (1)
-Salary Remaining : 300 000 $
Kevin Fiala 1 363 330 $ (3)
-Salary Remaining : 272 666 $
Tyler Pitlick 1 000 000 $ (5)
-Salary Remaining : 200 000 $
Blake Comeau 1 000 000 $ (1)
-Salary Remaining : 200 000 $
Mathew Barzal 925 000 $ (3)
-Salary Remaining : 185 000 $
Andrei Mironov 925 000 $ (1)
-Salary Remaining : 185 000 $
Ryan Dzingel 750 000 $ (1)
-Salary Remaining : 150 000 $
Tanner Fritz 650 000 $ (2)
-Salary Remaining : 130 000 $
Alex Biega 600 000 $ (3)
-Salary Remaining : 120 000 $
Total Pro Players24
Salary Commitment
Year 2018 : 71 263 330 $
Year 2019 : 62 488 330 $
Year 2020 : 61 838 330 $
Year 2021 : 37 200 000 $
Salary Average Commitment
Year 2018 : 71 263 330 $
Year 2019 : 62 488 330 $
Year 2020 : 61 838 330 $
Year 2021 : 37 200 000 $
Salary Cap with 1 Way Contract
Year 2018 : 71 263 330 $
Year 2019 : 62 488 330 $
Year 2020 : 61 838 330 $
Year 2021 : 37 200 000 $

Farm Players Salaries

Jerry D'Amigo 85 100 $ (2)
Salary Remaining : 85 100 $
Dillon Heatherington 82 750 $ (1)
Salary Remaining : 82 750 $
Cody Goloubef 82 688 $ (1)
Salary Remaining : 82 688 $
Matt Hackett 71 500 $ (1)
Salary Remaining : 71 500 $
Colby Robak 65 000 $ (1)
Salary Remaining : 65 000 $
Jim O'Brien 60 000 $ (3)
Salary Remaining : 60 000 $
Sean Collins 58 500 $ (2)
Salary Remaining : 58 500 $
Michael Bournival 57 500 $ (1)
Salary Remaining : 57 500 $
Christian Thomas 57 500 $ (1)
Salary Remaining : 57 500 $
Rich Clune 57 500 $ (1)
Salary Remaining : 57 500 $
Peter Budaj 57 500 $ (1)
Salary Remaining : 57 500 $
Zac Dalpe 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players12
Salary Commitment
Year 2018 : 793 038 $
Year 2019 : 203 600 $
Year 2020 : 60 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 793 038 $
Year 2019 : 203 600 $
Year 2020 : 60 000 $
Year 2021 : 0 $

Indiana Racers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 100 $ - 5 769 - 96,15%
Level 2: 5000 - 75 $ - 4 831 - 96,63%
Level 3: 3000 - 50 $ - 2 944 - 98,13%
Level 4: 4000 - 30 $ - 3 908 - 97,70%
Luxury : 2000 - 175 $ - 1 988 - 99,40%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %19 440 - 97,20%
Average Income per Game1 846 358 $
Year to Date Revenue64 622 523 $

Expense

Pro Players Total Salaries72 283 670 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 192 366 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date55 192 366 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 078 147 $
Pro Remaining Season Days21
Pro Expenses Per Days688 416 $
Pro Estimated Expenses14 456 736 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses14 456 736 $
Season Salary Cap72 283 670 $
Estimate Under Maximum Salary Cap of 75 000 000 $2 716 330 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 34 283 670 $
Current Bank Account87 230 157 $
Projected Bank Account83 851 568 $

Pro Players Salaries

Alex Ovechkin 9 000 000 $ (1)
-Salary Remaining : 1 800 000 $
David Krejci 7 250 000 $ (4)
-Salary Remaining : 1 450 000 $
Tomas Plekanec 7 000 000 $ (4)
-Salary Remaining : 1 400 000 $
Mike Green 6 000 000 $ (5)
-Salary Remaining : 1 200 000 $
Justin Faulk 5 500 000 $ (1)
-Salary Remaining : 1 100 000 $
Sergei Bobrovsky 5 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Tyler Seguin 4 500 000 $ (1)
-Salary Remaining : 900 000 $
Cam Fowler 4 000 000 $ (5)
-Salary Remaining : 800 000 $
Bryan Little 4 000 000 $ (1)
-Salary Remaining : 800 000 $
Andre Burakovsky 2 750 000 $ (4)
-Salary Remaining : 550 000 $
Charlie Coyle 2 600 000 $ (1)
-Salary Remaining : 520 000 $
Lance Bouma 2 200 000 $ (4)
-Salary Remaining : 440 000 $
Dennis Seidenberg 2 166 670 $ (5)
-Salary Remaining : 433 334 $
Darcy Kuemper 1 550 000 $ (4)
-Salary Remaining : 310 000 $
Zach Werenski 925 000 $ (2)
-Salary Remaining : 185 000 $
Jake Virtanen 925 000 $ (1)
-Salary Remaining : 185 000 $
Scott Mayfield 925 000 $ (1)
-Salary Remaining : 185 000 $
Pavel Zacha 925 000 $ (1)
-Salary Remaining : 185 000 $
Tyler Motte 925 000 $ (2)
-Salary Remaining : 185 000 $
Tim Heed 775 000 $ (2)
-Salary Remaining : 155 000 $
Chris Tierney 735 000 $ (3)
-Salary Remaining : 147 000 $
MacKenzie Weegar 705 000 $ (4)
-Salary Remaining : 141 000 $
Jake Guentzel 667 000 $ (2)
-Salary Remaining : 133 400 $
Logan Shaw 660 000 $ (1)
-Salary Remaining : 132 000 $
Brad Hunt 600 000 $ (4)
-Salary Remaining : 120 000 $
Total Pro Players25
Salary Commitment
Year 2018 : 72 283 670 $
Year 2019 : 38 248 670 $
Year 2020 : 34 956 670 $
Year 2021 : 34 221 670 $
Salary Average Commitment
Year 2018 : 72 283 670 $
Year 2019 : 38 248 670 $
Year 2020 : 34 956 670 $
Year 2021 : 34 221 670 $
Salary Cap with 1 Way Contract
Year 2018 : 72 283 670 $
Year 2019 : 38 248 670 $
Year 2020 : 34 956 670 $
Year 2021 : 34 221 670 $

Farm Players Salaries

Fedor Tyutin 475 000 $ (2)
Salary Remaining : 475 000 $
Bryan Bickell 450 000 $ (1)
Salary Remaining : 450 000 $
Nick Spaling 220 000 $ (2)
Salary Remaining : 220 000 $
Griffen Molino 92 500 $ (3)
Salary Remaining : 92 500 $
Matt Frattin 90 000 $ (1)
Salary Remaining : 90 000 $
Viktor Svedberg 85 000 $ (5)
Salary Remaining : 85 000 $
Roland McKeown 75 000 $ (2)
Salary Remaining : 75 000 $
Danick Martel 73 000 $ (3)
Salary Remaining : 73 000 $
Brandon Woods 72 500 $ (1)
Salary Remaining : 72 500 $
Scott Kosmachuk 72 500 $ (3)
Salary Remaining : 72 500 $
Gemel Smith 65 000 $ (3)
Salary Remaining : 65 000 $
Julian Melchiori 65 000 $ (5)
Salary Remaining : 65 000 $
Troy Grosenick 65 000 $ (2)
Salary Remaining : 65 000 $
Dylan McIlrath 60 000 $ (1)
Salary Remaining : 60 000 $
Petter Granberg 57 500 $ (1)
Salary Remaining : 57 500 $
Corban Knight 57 500 $ (4)
Salary Remaining : 57 500 $
Daniel Catenacci 57 500 $ (2)
Salary Remaining : 57 500 $
Max Reinhart 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players18
Salary Commitment
Year 2018 : 2 190 500 $
Year 2019 : 1 403 000 $
Year 2020 : 510 500 $
Year 2021 : 207 500 $
Salary Average Commitment
Year 2018 : 2 190 500 $
Year 2019 : 1 403 000 $
Year 2020 : 510 500 $
Year 2021 : 207 500 $

Laval Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6400 - 100 $ - 5 296 - 82,75%
Level 2: 5400 - 75 $ - 4 362 - 80,78%
Level 3: 3400 - 50 $ - 2 657 - 78,14%
Level 4: 4400 - 30 $ - 3 351 - 76,16%
Luxury : 2400 - 175 $ - 1 889 - 78,69%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %17 555 - 79,79%
Average Income per Game1 765 849 $
Year to Date Revenue61 804 716 $

Expense

Pro Players Total Salaries73 010 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 344 094 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date54 344 094 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 595 094 $
Pro Remaining Season Days21
Pro Expenses Per Days695 333 $
Pro Estimated Expenses14 601 993 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses14 601 993 $
Season Salary Cap73 010 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $1 990 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 35 010 000 $
Current Bank Account330 160 622 $
Projected Bank Account326 153 723 $

Pro Players Salaries

Anze Kopitar 7 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Jeff Carter 7 000 000 $ (3)
-Salary Remaining : 1 400 000 $
Vladimir Tarasenko 7 000 000 $ (5)
-Salary Remaining : 1 400 000 $
Alexander Edler 6 000 000 $ (5)
-Salary Remaining : 1 200 000 $
Artemi Panarin 6 000 000 $ (5)
-Salary Remaining : 1 200 000 $
Jimmy Howard 5 500 000 $ (1)
-Salary Remaining : 1 100 000 $
James van Riemsdyk 5 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Vincent Trocheck 3 750 000 $ (2)
-Salary Remaining : 750 000 $
John Klingberg 3 500 000 $ (1)
-Salary Remaining : 700 000 $
Tomas Hertl 2 800 000 $ (2)
-Salary Remaining : 560 000 $
Brendan Gallagher 2 750 000 $ (1)
-Salary Remaining : 550 000 $
Evgeny Kuznetsov 2 600 000 $ (1)
-Salary Remaining : 520 000 $
Cody Ceci 2 250 000 $ (2)
-Salary Remaining : 450 000 $
John Gibson 2 100 000 $ (1)
-Salary Remaining : 420 000 $
Joel Edmundson 1 200 000 $ (2)
-Salary Remaining : 240 000 $
Cam Atkinson 1 175 000 $ (2)
-Salary Remaining : 235 000 $
Alec Martinez 1 100 000 $ (1)
-Salary Remaining : 220 000 $
Jake Muzzin 1 000 000 $ (1)
-Salary Remaining : 200 000 $
Alex Tuch 925 000 $ (2)
-Salary Remaining : 185 000 $
Pavel Buchnevich 925 000 $ (2)
-Salary Remaining : 185 000 $
Josh Morrissey 925 000 $ (1)
-Salary Remaining : 185 000 $
Mike Hoffman 750 000 $ (2)
-Salary Remaining : 150 000 $
Blake Coleman 660 000 $ (5)
-Salary Remaining : 132 000 $
Paul Byron 600 000 $ (2)
-Salary Remaining : 120 000 $
Total Pro Players24
Salary Commitment
Year 2018 : 73 010 000 $
Year 2019 : 46 035 000 $
Year 2020 : 31 660 000 $
Year 2021 : 24 660 000 $
Salary Average Commitment
Year 2018 : 73 010 000 $
Year 2019 : 46 035 000 $
Year 2020 : 31 660 000 $
Year 2021 : 24 660 000 $
Salary Cap with 1 Way Contract
Year 2018 : 73 010 000 $
Year 2019 : 46 035 000 $
Year 2020 : 31 660 000 $
Year 2021 : 24 660 000 $

Farm Players Salaries

Louie Belpedio 92 500 $ (2)
Salary Remaining : 92 500 $
Adam Gaudette 92 500 $ (3)
Salary Remaining : 92 500 $
Troy Terry 92 500 $ (3)
Salary Remaining : 92 500 $
Hudson Fasching 92 500 $ (1)
Salary Remaining : 92 500 $
Danny O'Regan 79 200 $ (1)
Salary Remaining : 79 200 $
Christian Jaros 76 000 $ (2)
Salary Remaining : 76 000 $
Shane Gersich 74 250 $ (1)
Salary Remaining : 74 250 $
Christian Wolanin 74 250 $ (1)
Salary Remaining : 74 250 $
Michael Mersch 65 000 $ (1)
Salary Remaining : 65 000 $
Antoine Bibeau 65 000 $ (2)
Salary Remaining : 65 000 $
Anthony Bitetto 65 000 $ (5)
Salary Remaining : 65 000 $
Brendan Ranford 65 000 $ (5)
Salary Remaining : 65 000 $
Seth Griffith 65 000 $ (1)
Salary Remaining : 65 000 $
Patrick Brown 65 000 $ (1)
Salary Remaining : 65 000 $
Marek Hrivik 60 000 $ (5)
Salary Remaining : 60 000 $
Wade Megan 57 500 $ (2)
Salary Remaining : 57 500 $
Evan McEnemy 57 500 $ (2)
Salary Remaining : 57 500 $
Mike McKenna 57 500 $ (2)
Salary Remaining : 57 500 $
Brett Bulmer 57 500 $ (4)
Salary Remaining : 57 500 $
Trevor Murphy 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players20
Salary Commitment
Year 2018 : 1 403 700 $
Year 2019 : 838 500 $
Year 2020 : 432 500 $
Year 2021 : 247 500 $
Salary Average Commitment
Year 2018 : 1 403 700 $
Year 2019 : 838 500 $
Year 2020 : 432 500 $
Year 2021 : 247 500 $

Los Angeles Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - 100 $ - 5 789 - 96,48%
Level 2: 5000 - 75 $ - 4 858 - 97,16%
Level 3: 3000 - 50 $ - 2 944 - 98,14%
Level 4: 4000 - 30 $ - 3 926 - 98,14%
Luxury : 2000 - 175 $ - 1 984 - 99,20%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 500 - 97,50%
Average Income per Game1 850 253 $
Year to Date Revenue62 908 599 $

Expense

Pro Players Total Salaries70 807 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 037 243 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date55 037 243 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 951 770 $
Pro Remaining Season Days21
Pro Expenses Per Days674 352 $
Pro Estimated Expenses14 161 392 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses14 161 392 $
Season Salary Cap70 807 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $4 193 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 32 807 000 $
Current Bank Account61 271 356 $
Projected Bank Account60 061 734 $

Pro Players Salaries

Henrik Lundqvist 10 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Kari Lehtonen 6 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Brandon Saad 6 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Jori Lehtera 4 400 000 $ (4)
-Salary Remaining : 880 000 $
Jussi Jokinen 4 000 000 $ (2)
-Salary Remaining : 800 000 $
Vadim Shipachyov 4 000 000 $ (3)
-Salary Remaining : 800 000 $
Ales Hemsky 4 000 000 $ (4)
-Salary Remaining : 800 000 $
Marc Staal 3 875 000 $ (1)
-Salary Remaining : 775 000 $
Antoine Vermette 3 750 000 $ (2)
-Salary Remaining : 750 000 $
Jonathan Bernier 3 400 000 $ (2)
-Salary Remaining : 680 000 $
Michal Rozsival 3 000 000 $ (2)
-Salary Remaining : 600 000 $
Dale Weise 2 550 000 $ (5)
-Salary Remaining : 510 000 $
Vernon Fiddler 1 800 000 $ (3)
-Salary Remaining : 360 000 $
Eric Gryba 1 200 000 $ (2)
-Salary Remaining : 240 000 $
Anthony Duclair 1 200 000 $ (3)
-Salary Remaining : 240 000 $
Matt Bartkowski 1 000 000 $ (5)
-Salary Remaining : 200 000 $
Jimmy Hayes 925 000 $ (2)
-Salary Remaining : 185 000 $
Jan Rutta 925 000 $ (1)
-Salary Remaining : 185 000 $
C. J. Smith 925 000 $ (1)
-Salary Remaining : 185 000 $
Jamie Oleksiak 875 000 $ (2)
-Salary Remaining : 175 000 $
Danton Heinen 767 000 $ (2)
-Salary Remaining : 153 400 $
Tanner Kero 700 000 $ (5)
-Salary Remaining : 140 000 $
Aaron Dell 675 000 $ (5)
-Salary Remaining : 135 000 $
Kevin Gravel 650 000 $ (5)
-Salary Remaining : 130 000 $
Alan Quine 650 000 $ (1)
-Salary Remaining : 130 000 $
Ryan Carpenter 650 000 $ (5)
-Salary Remaining : 130 000 $
Brayden McNabb 625 000 $ (2)
-Salary Remaining : 125 000 $
Brett Sutter 600 000 $ (1)
-Salary Remaining : 120 000 $
Tom Kuhnhackl 590 000 $ (4)
-Salary Remaining : 118 000 $
Leo Komarov 575 000 $ (1)
-Salary Remaining : 115 000 $
Total Pro Players30
Salary Commitment
Year 2018 : 70 807 000 $
Year 2019 : 57 007 000 $
Year 2020 : 32 215 000 $
Year 2021 : 15 215 000 $
Salary Average Commitment
Year 2018 : 70 807 000 $
Year 2019 : 57 007 000 $
Year 2020 : 32 215 000 $
Year 2021 : 15 215 000 $
Salary Cap with 1 Way Contract
Year 2018 : 70 807 000 $
Year 2019 : 57 007 000 $
Year 2020 : 32 215 000 $
Year 2021 : 15 215 000 $

Farm Players Salaries

Andy Welinski 92 500 $ (1)
Salary Remaining : 92 500 $
Mike Vecchione 90 000 $ (5)
Salary Remaining : 90 000 $
Casey Bailey 87 453 $ (3)
Salary Remaining : 87 453 $
Eric Robinson 72 500 $ (4)
Salary Remaining : 72 500 $
Dan Renouf 69 300 $ (1)
Salary Remaining : 69 300 $
Kevin Czuczman 65 000 $ (3)
Salary Remaining : 65 000 $
Buddy Robinson 65 000 $ (5)
Salary Remaining : 65 000 $
Michael Zalewski 63 200 $ (1)
Salary Remaining : 63 200 $
Cameron Schilling 62 500 $ (2)
Salary Remaining : 62 500 $
Brendan Shinnimin 60 000 $ (5)
Salary Remaining : 60 000 $
Thomas McCollum 57 500 $ (1)
Salary Remaining : 57 500 $
Matt Carey 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players12
Salary Commitment
Year 2018 : 842 452 $
Year 2019 : 502 452 $
Year 2020 : 439 952 $
Year 2021 : 287 500 $
Salary Average Commitment
Year 2018 : 842 452 $
Year 2019 : 502 452 $
Year 2020 : 439 952 $
Year 2021 : 287 500 $

Manhattan Raiders



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 100 $ - 5 789 - 96,48%
Level 2: 5000 - 75 $ - 4 846 - 96,93%
Level 3: 3000 - 50 $ - 2 945 - 98,15%
Level 4: 4000 - 30 $ - 3 899 - 97,48%
Luxury : 2000 - 175 $ - 1 980 - 99,02%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 459 - 97,30%
Average Income per Game1 845 532 $
Year to Date Revenue62 748 073 $

Expense

Pro Players Total Salaries44 020 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses38 108 133 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date38 108 133 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 918 721 $
Pro Remaining Season Days21
Pro Expenses Per Days419 238 $
Pro Estimated Expenses8 803 998 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses8 803 998 $
Season Salary Cap44 020 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $30 980 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 6 020 000 $
Current Bank Account119 691 940 $
Projected Bank Account123 806 663 $

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Marc-Edouard Vlasic 4 250 000 $ (1)
-Salary Remaining : 850 000 $
Ondrej Pavelec 3 500 000 $ (1)
-Salary Remaining : 700 000 $
Jannik Hansen 3 000 000 $ (1)
-Salary Remaining : 600 000 $
Corey Crawford 2 500 000 $ (1)
-Salary Remaining : 500 000 $
Tommy Wingels 2 350 000 $ (2)
-Salary Remaining : 470 000 $
Mattias Janmark 2 300 000 $ (1)
-Salary Remaining : 460 000 $
David Schlemko 2 250 000 $ (1)
-Salary Remaining : 450 000 $
Chad Johnson 1 750 000 $ (5)
-Salary Remaining : 350 000 $
Michael Grabner 1 650 000 $ (4)
-Salary Remaining : 330 000 $
Brendan Smith 1 250 000 $ (1)
-Salary Remaining : 250 000 $
William Karlsson 1 000 000 $ (2)
-Salary Remaining : 200 000 $
Deryk Engelland 1 000 000 $ (2)
-Salary Remaining : 200 000 $
Colton Parayko 925 000 $ (2)
-Salary Remaining : 185 000 $
Connor McDavid 925 000 $ (1)
-Salary Remaining : 185 000 $
Neal Pionk 925 000 $ (2)
-Salary Remaining : 185 000 $
Travis Dermott 925 000 $ (3)
-Salary Remaining : 185 000 $
Anton Slepyshev 925 000 $ (1)
-Salary Remaining : 185 000 $
Patrik Laine 925 000 $ (2)
-Salary Remaining : 185 000 $
Patrick Sharp 800 000 $ (1)
-Salary Remaining : 160 000 $
Tomas Jurco 800 000 $ (1)
-Salary Remaining : 160 000 $
Luke Glendening 675 000 $ (1)
-Salary Remaining : 135 000 $
Darren Archibald 650 000 $ (1)
-Salary Remaining : 130 000 $
Ondrej Kase 645 000 $ (1)
-Salary Remaining : 129 000 $
Yanni Gourde 600 000 $ (3)
-Salary Remaining : 120 000 $
Total Pro Players25
Salary Commitment
Year 2018 : 44 020 000 $
Year 2019 : 19 550 000 $
Year 2020 : 12 425 000 $
Year 2021 : 10 900 000 $
Salary Average Commitment
Year 2018 : 44 020 000 $
Year 2019 : 19 550 000 $
Year 2020 : 12 425 000 $
Year 2021 : 10 900 000 $
Salary Cap with 1 Way Contract
Year 2018 : 44 020 000 $
Year 2019 : 19 550 000 $
Year 2020 : 12 425 000 $
Year 2021 : 10 900 000 $

Farm Players Salaries

Clarke MacArthur 450 000 $ (1)
Salary Remaining : 450 000 $
Clayton Stoner 325 000 $ (3)
Salary Remaining : 325 000 $
Andrew Hammond 120 000 $ (3)
Salary Remaining : 120 000 $
Eddie Lack 100 000 $ (2)
Salary Remaining : 100 000 $
Dominic Toninato 92 500 $ (2)
Salary Remaining : 92 500 $
Aaron Ness 82 700 $ (2)
Salary Remaining : 82 700 $
Alex Broadhurst 70 000 $ (2)
Salary Remaining : 70 000 $
Jack Skille 67 500 $ (1)
Salary Remaining : 67 500 $
Christian Djoos 65 000 $ (2)
Salary Remaining : 65 000 $
Petr Straka 65 000 $ (1)
Salary Remaining : 65 000 $
Sammy Blais 64 750 $ (2)
Salary Remaining : 64 750 $
Jordan Szwarz 62 500 $ (2)
Salary Remaining : 62 500 $
Andy Andreoff 60 000 $ (3)
Salary Remaining : 60 000 $
Michael Chaput 60 000 $ (3)
Salary Remaining : 60 000 $
Brad Thiessen 57 500 $ (5)
Salary Remaining : 57 500 $
Chris VandeVelde 57 500 $ (1)
Salary Remaining : 57 500 $
Tye McGinn 57 500 $ (3)
Salary Remaining : 57 500 $
Total Farm Players17
Salary Commitment
Year 2018 : 1 857 450 $
Year 2019 : 1 217 450 $
Year 2020 : 680 000 $
Year 2021 : 57 500 $
Salary Average Commitment
Year 2018 : 1 857 450 $
Year 2019 : 1 217 450 $
Year 2020 : 680 000 $
Year 2021 : 57 500 $

Miami ScreamingEagles



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 100 $ - 5 792 - 96,53%
Level 2: 5000 - 75 $ - 4 907 - 98,14%
Level 3: 3000 - 50 $ - 2 944 - 98,14%
Level 4: 4000 - 30 $ - 3 928 - 98,20%
Luxury : 2000 - 175 $ - 1 984 - 99,21%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 555 - 97,77%
Average Income per Game1 855 506 $
Year to Date Revenue63 087 205 $

Expense

Pro Players Total Salaries68 743 429 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 182 659 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date55 182 659 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 988 542 $
Pro Remaining Season Days21
Pro Expenses Per Days654 699 $
Pro Estimated Expenses13 748 679 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses13 748 679 $
Season Salary Cap68 743 429 $
Estimate Under Maximum Salary Cap of 75 000 000 $6 256 571 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 30 743 429 $
Current Bank Account62 404 546 $
Projected Bank Account61 644 409 $

Pro Players Salaries

P.K. Subban 11 000 000 $ (2)
-Salary Remaining : 2 200 000 $
Duncan Keith 7 600 000 $ (2)
-Salary Remaining : 1 520 000 $
Joe Thornton 6 750 000 $ (2)
-Salary Remaining : 1 350 000 $
Jonathan Drouin 6 500 000 $ (4)
-Salary Remaining : 1 300 000 $
Matt Niskanen 5 750 000 $ (5)
-Salary Remaining : 1 150 000 $
Gabriel Landeskog 5 571 429 $ (5)
-Salary Remaining : 1 114 286 $
Nathan MacKinnon 5 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Aleksander Barkov 4 500 000 $ (4)
-Salary Remaining : 900 000 $
Robin Lehner 3 150 000 $ (4)
-Salary Remaining : 630 000 $
Zack Kassian 1 950 000 $ (5)
-Salary Remaining : 390 000 $
Kyle Clifford 1 250 000 $ (4)
-Salary Remaining : 250 000 $
Roman Polak 1 100 000 $ (5)
-Salary Remaining : 220 000 $
Jack Eichel 925 000 $ (1)
-Salary Remaining : 185 000 $
Joel Eriksson Ek 925 000 $ (2)
-Salary Remaining : 185 000 $
Jesse Puljujarvi 925 000 $ (2)
-Salary Remaining : 185 000 $
John Hayden 925 000 $ (1)
-Salary Remaining : 185 000 $
Auston Matthews 925 000 $ (2)
-Salary Remaining : 185 000 $
Shea Theodore 925 000 $ (1)
-Salary Remaining : 185 000 $
J.T. Miller 874 000 $ (3)
-Salary Remaining : 174 800 $
Nikita Zadorov 833 000 $ (4)
-Salary Remaining : 166 600 $
Michael Leighton 700 000 $ (4)
-Salary Remaining : 140 000 $
Ben Harpur 665 000 $ (1)
-Salary Remaining : 133 000 $
Total Pro Players22
Salary Commitment
Year 2018 : 68 743 429 $
Year 2019 : 65 303 429 $
Year 2020 : 37 178 429 $
Year 2021 : 36 304 429 $
Salary Average Commitment
Year 2018 : 68 743 429 $
Year 2019 : 65 303 429 $
Year 2020 : 37 178 429 $
Year 2021 : 36 304 429 $
Salary Cap with 1 Way Contract
Year 2018 : 68 743 429 $
Year 2019 : 65 303 429 $
Year 2020 : 37 178 429 $
Year 2021 : 36 304 429 $

Farm Players Salaries

Kevin Klein 275 000 $ (2)
Salary Remaining : 275 000 $
Joseph Cramarossa 72 400 $ (5)
Salary Remaining : 72 400 $
Landon Ferraro 70 000 $ (4)
Salary Remaining : 70 000 $
Andreas Martinsen 67 500 $ (5)
Salary Remaining : 67 500 $
Kristers Gudlevskis 65 000 $ (5)
Salary Remaining : 65 000 $
Tyson Strachan 65 000 $ (1)
Salary Remaining : 65 000 $
Jamie McBain 65 000 $ (5)
Salary Remaining : 65 000 $
Rocco Grimaldi 65 000 $ (5)
Salary Remaining : 65 000 $
Joe Piskula 57 500 $ (2)
Salary Remaining : 57 500 $
Carson McMillan 57 500 $ (1)
Salary Remaining : 57 500 $
Jeremy Morin 57 500 $ (4)
Salary Remaining : 57 500 $
Jayson Megna 50 000 $ (5)
Salary Remaining : 50 000 $
Total Farm Players12
Salary Commitment
Year 2018 : 967 400 $
Year 2019 : 844 900 $
Year 2020 : 512 400 $
Year 2021 : 512 400 $
Salary Average Commitment
Year 2018 : 967 400 $
Year 2019 : 844 900 $
Year 2020 : 512 400 $
Year 2021 : 512 400 $

Michigan Stags



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 5 830 - 97,17%
Level 2: 5000 - 75 $ - 4 821 - 96,42%
Level 3: 3000 - 51 $ - 2 488 - 82,93%
Level 4: 4000 - 30 $ - 3 857 - 96,42%
Luxury : 2000 - 175 $ - 1 981 - 99,03%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left6
Average Attendance - %18 977 - 94,88%
Average Income per Game1 822 857 $
Year to Date Revenue63 799 987 $

Expense

Pro Players Total Salaries66 035 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 792 764 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date52 792 764 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 937 141 $
Pro Remaining Season Days21
Pro Expenses Per Days628 905 $
Pro Estimated Expenses13 207 005 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses13 207 005 $
Season Salary Cap66 035 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $8 965 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 28 035 000 $
Current Bank Account116 407 223 $
Projected Bank Account114 137 359 $

Pro Players Salaries

Rick Nash 8 000 000 $ (4)
-Salary Remaining : 1 600 000 $
Ben Bishop 5 950 000 $ (4)
-Salary Remaining : 1 190 000 $
Michael Frolik 5 500 000 $ (3)
-Salary Remaining : 1 100 000 $
Mikko Koivu 5 400 000 $ (2)
-Salary Remaining : 1 080 000 $
Ryan Callahan 4 825 000 $ (1)
-Salary Remaining : 965 000 $
Chris Kreider 4 625 000 $ (5)
-Salary Remaining : 925 000 $
Jeff Skinner 4 350 000 $ (1)
-Salary Remaining : 870 000 $
Michael Stone 4 000 000 $ (4)
-Salary Remaining : 800 000 $
Matt Stajan 3 625 000 $ (2)
-Salary Remaining : 725 000 $
Francois Beauchemin 3 500 000 $ (1)
-Salary Remaining : 700 000 $
Eric Staal 3 500 000 $ (5)
-Salary Remaining : 700 000 $
Andy Greene 2 500 000 $ (1)
-Salary Remaining : 500 000 $
Connor Brown 1 600 000 $ (2)
-Salary Remaining : 320 000 $
Michael Raffl 1 000 000 $ (2)
-Salary Remaining : 200 000 $
Alex Iafallo 925 000 $ (1)
-Salary Remaining : 185 000 $
Noah Hanifin 925 000 $ (1)
-Salary Remaining : 185 000 $
Trevor van Riemsdyk 750 000 $ (4)
-Salary Remaining : 150 000 $
David Rittich 725 000 $ (1)
-Salary Remaining : 145 000 $
Sean Kuraly 693 000 $ (1)
-Salary Remaining : 138 600 $
Anton Lindholm 667 000 $ (2)
-Salary Remaining : 133 400 $
Derek Forbort 650 000 $ (1)
-Salary Remaining : 130 000 $
Derek Ryan 600 000 $ (1)
-Salary Remaining : 120 000 $
Brian Gibbons 575 000 $ (4)
-Salary Remaining : 115 000 $
Mark Borowiecki 575 000 $ (1)
-Salary Remaining : 115 000 $
Steven Kampfer 575 000 $ (1)
-Salary Remaining : 115 000 $
Total Pro Players25
Salary Commitment
Year 2018 : 66 035 000 $
Year 2019 : 45 192 000 $
Year 2020 : 32 900 000 $
Year 2021 : 27 400 000 $
Salary Average Commitment
Year 2018 : 67 460 000 $
Year 2019 : 46 617 000 $
Year 2020 : 34 325 000 $
Year 2021 : 28 825 000 $
Salary Cap with 1 Way Contract
Year 2018 : 66 035 000 $
Year 2019 : 45 192 000 $
Year 2020 : 32 900 000 $
Year 2021 : 27 400 000 $

Farm Players Salaries

Christian Ehrhoff 400 000 $ (2)
Salary Remaining : 400 000 $
Chris Kelly 350 000 $ (1)
Salary Remaining : 350 000 $
Jonny Brodzinski 92 500 $ (4)
Salary Remaining : 92 500 $
Dylan Sikura 92 500 $ (2)
Salary Remaining : 92 500 $
Jyrki Jokipakka 90 000 $ (5)
Salary Remaining : 90 000 $
Tyler Gaudet 87 400 $ (1)
Salary Remaining : 87 400 $
Alexandar Georgiev 79 200 $ (3)
Salary Remaining : 79 200 $
Sebastian AhoI 77 000 $ (3)
Salary Remaining : 77 000 $
Harri Sateri 75 000 $ (1)
Salary Remaining : 75 000 $
Collin Delia 74 250 $ (2)
Salary Remaining : 74 250 $
Dillon Simpson 67 500 $ (1)
Salary Remaining : 67 500 $
Dana Tyrell 65 500 $ (3)
Salary Remaining : 65 500 $
Nathan Walker 65 000 $ (1)
Salary Remaining : 65 000 $
Chris Thorburn 63 000 $ (1)
Salary Remaining : 63 000 $
Vojteh Mozik 60 000 $ (5)
Salary Remaining : 60 000 $
Tyler Randell 60 000 $ (3)
Salary Remaining : 60 000 $
Victor Bartley 60 000 $ (2)
Salary Remaining : 60 000 $
Dennis Rasmussen 57 500 $ (4)
Salary Remaining : 57 500 $
Josh Leivo 57 500 $ (2)
Salary Remaining : 57 500 $
Joe Finley 57 500 $ (2)
Salary Remaining : 57 500 $
Andrew Bodnarchuk 57 500 $ (1)
Salary Remaining : 57 500 $
Seth Helgeson 57 500 $ (3)
Salary Remaining : 57 500 $
Sergei Plotnikov 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players23
Salary Commitment
Year 2018 : 2 203 850 $
Year 2019 : 1 380 950 $
Year 2020 : 639 200 $
Year 2021 : 300 000 $
Salary Average Commitment
Year 2018 : 2 203 850 $
Year 2019 : 1 380 950 $
Year 2020 : 639 200 $
Year 2021 : 300 000 $

Minnesota FightingSaints



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 100 $ - 5 787 - 96,45%
Level 2: 5000 - 75 $ - 4 883 - 97,66%
Level 3: 3000 - 50 $ - 2 960 - 98,68%
Level 4: 4000 - 30 $ - 3 884 - 97,11%
Luxury : 2000 - 175 $ - 1 994 - 99,71%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 509 - 97,54%
Average Income per Game1 854 286 $
Year to Date Revenue63 045 708 $

Expense

Pro Players Total Salaries46 598 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses32 722 416 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date32 722 416 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 979 999 $
Pro Remaining Season Days21
Pro Expenses Per Days443 790 $
Pro Estimated Expenses9 319 590 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses9 319 590 $
Season Salary Cap46 598 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $28 402 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 8 598 000 $
Current Bank Account69 623 292 $
Projected Bank Account73 283 701 $

Pro Players Salaries

Pavel Datsyuk 5 500 000 $ (1)
-Salary Remaining : 1 100 000 $
Nikolay Kulemin 5 250 000 $ (1)
-Salary Remaining : 1 050 000 $
TJ Brodie 4 838 000 $ (4)
-Salary Remaining : 967 600 $
Evgenii Dadonov 4 650 000 $ (3)
-Salary Remaining : 930 000 $
Drew Stafford 4 350 000 $ (4)
-Salary Remaining : 870 000 $
Johnny Oduya 3 300 000 $ (1)
-Salary Remaining : 660 000 $
Devin Setoguchi 3 250 000 $ (1)
-Salary Remaining : 650 000 $
Trevor Lewis 1 325 000 $ (1)
-Salary Remaining : 265 000 $
Patrick Eaves 1 150 000 $ (1)
-Salary Remaining : 230 000 $
Torrey Mitchell 1 000 000 $ (2)
-Salary Remaining : 200 000 $
Jakob Chychrun 925 000 $ (2)
-Salary Remaining : 185 000 $
Nick Schmaltz 925 000 $ (2)
-Salary Remaining : 185 000 $
Dylan Strome 925 000 $ (2)
-Salary Remaining : 185 000 $
Will Butcher 925 000 $ (2)
-Salary Remaining : 185 000 $
Robby Fabbri 925 000 $ (1)
-Salary Remaining : 185 000 $
Nolan Patrick 925 000 $ (3)
-Salary Remaining : 185 000 $
Joel Armia 875 000 $ (2)
-Salary Remaining : 175 000 $
Nate Schmidt 875 000 $ (4)
-Salary Remaining : 175 000 $
Korbinian Holzer 725 000 $ (1)
-Salary Remaining : 145 000 $
Casey DeSmith 700 000 $ (1)
-Salary Remaining : 140 000 $
Zack Mitchell 660 000 $ (2)
-Salary Remaining : 132 000 $
Philipp Grubauer 650 000 $ (3)
-Salary Remaining : 130 000 $
Garnet Hathaway 650 000 $ (5)
-Salary Remaining : 130 000 $
Stephen Johns 650 000 $ (1)
-Salary Remaining : 130 000 $
Kevin Rooney 650 000 $ (2)
-Salary Remaining : 130 000 $
Total Pro Players25
Salary Commitment
Year 2018 : 46 598 000 $
Year 2019 : 23 823 000 $
Year 2020 : 16 938 000 $
Year 2021 : 10 713 000 $
Salary Average Commitment
Year 2018 : 47 673 000 $
Year 2019 : 24 898 000 $
Year 2020 : 18 013 000 $
Year 2021 : 10 713 000 $
Salary Cap with 1 Way Contract
Year 2018 : 46 598 000 $
Year 2019 : 23 823 000 $
Year 2020 : 16 938 000 $
Year 2021 : 10 713 000 $

Farm Players Salaries

Jonas Hiller 450 000 $ (2)
Salary Remaining : 450 000 $
Maxim Mamin 92 500 $ (2)
Salary Remaining : 92 500 $
Alexander Nylander 92 500 $ (2)
Salary Remaining : 92 500 $
Gabriel Carlsson 92 500 $ (2)
Salary Remaining : 92 500 $
Kailer Yamamoto 92 500 $ (3)
Salary Remaining : 92 500 $
Andrew Poturalski 79 200 $ (1)
Salary Remaining : 79 200 $
Daniel Sprong 75 000 $ (3)
Salary Remaining : 75 000 $
Olivier Kylington 74 300 $ (1)
Salary Remaining : 74 300 $
Rasmus Andersson 74 300 $ (2)
Salary Remaining : 74 300 $
Andrew Mangiapane 73 000 $ (2)
Salary Remaining : 73 000 $
Tyrell Goulbourne 72 500 $ (1)
Salary Remaining : 72 500 $
Jonas Gustavsson 70 000 $ (3)
Salary Remaining : 70 000 $
Ben Thomson 65 000 $ (2)
Salary Remaining : 65 000 $
Alexandre Carrier 64 000 $ (2)
Salary Remaining : 64 000 $
Adam Cracknell 60 000 $ (2)
Salary Remaining : 60 000 $
Steve Oleksy 57 500 $ (1)
Salary Remaining : 57 500 $
Rod Pelley 57 500 $ (3)
Salary Remaining : 57 500 $
Corey Potter 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players18
Salary Commitment
Year 2018 : 1 699 800 $
Year 2019 : 1 358 800 $
Year 2020 : 295 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 914 800 $
Year 2019 : 1 573 800 $
Year 2020 : 402 500 $
Year 2021 : 0 $

New England Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6400 - 100 $ - 5 864 - 91,62%
Level 2: 5400 - 75 $ - 4 885 - 90,46%
Level 3: 3400 - 50 $ - 3 063 - 90,09%
Level 4: 4400 - 30 $ - 4 084 - 92,81%
Luxury : 2400 - 175 $ - 2 101 - 87,53%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 996 - 90,89%
Average Income per Game1 899 347 $
Year to Date Revenue64 577 798 $

Expense

Pro Players Total Salaries63 832 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 143 707 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date51 143 707 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 295 429 $
Pro Remaining Season Days21
Pro Expenses Per Days607 924 $
Pro Estimated Expenses12 766 404 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses12 766 404 $
Season Salary Cap63 832 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $11 168 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 25 832 000 $
Current Bank Account90 634 091 $
Projected Bank Account91 163 116 $

Pro Players Salaries

Derek Stepan 8 000 000 $ (4)
-Salary Remaining : 1 600 000 $
Loui Eriksson 8 000 000 $ (4)
-Salary Remaining : 1 600 000 $
Semyon Varlamov 6 000 000 $ (4)
-Salary Remaining : 1 200 000 $
James Neal 5 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Marcus Johansson 4 250 000 $ (4)
-Salary Remaining : 850 000 $
Colin Wilson 3 750 000 $ (3)
-Salary Remaining : 750 000 $
Braydon Coburn 3 700 000 $ (4)
-Salary Remaining : 740 000 $
Marco Scandella 3 000 000 $ (3)
-Salary Remaining : 600 000 $
Nick Bjugstad 2 850 000 $ (1)
-Salary Remaining : 570 000 $
Alex Killorn 2 700 000 $ (3)
-Salary Remaining : 540 000 $
Calvin de Haan 2 500 000 $ (4)
-Salary Remaining : 500 000 $
Ryan Strome 2 000 000 $ (2)
-Salary Remaining : 400 000 $
Alexander Burmistrov 1 500 000 $ (3)
-Salary Remaining : 300 000 $
Matt Calvert 1 500 000 $ (3)
-Salary Remaining : 300 000 $
Andreas Athanasiou 1 387 000 $ (2)
-Salary Remaining : 277 400 $
John Moore 1 300 000 $ (3)
-Salary Remaining : 260 000 $
Nikita Tryamkin 925 000 $ (2)
-Salary Remaining : 185 000 $
Filip Chytil 925 000 $ (3)
-Salary Remaining : 185 000 $
Anders Bjork 925 000 $ (3)
-Salary Remaining : 185 000 $
Patrik Nemeth 900 000 $ (1)
-Salary Remaining : 180 000 $
Gustav Forsling 767 000 $ (2)
-Salary Remaining : 153 400 $
Frank Vatrano 743 000 $ (1)
-Salary Remaining : 148 600 $
Alex Stalock 625 000 $ (1)
-Salary Remaining : 125 000 $
Jordan Oesterle 585 000 $ (1)
-Salary Remaining : 117 000 $
Total Pro Players24
Salary Commitment
Year 2018 : 63 832 000 $
Year 2019 : 53 129 000 $
Year 2020 : 48 050 000 $
Year 2021 : 32 450 000 $
Salary Average Commitment
Year 2018 : 63 832 000 $
Year 2019 : 53 129 000 $
Year 2020 : 48 050 000 $
Year 2021 : 32 450 000 $
Salary Cap with 1 Way Contract
Year 2018 : 63 832 000 $
Year 2019 : 53 129 000 $
Year 2020 : 48 050 000 $
Year 2021 : 32 450 000 $

Farm Players Salaries

Teddy Purcell 160 000 $ (4)
Salary Remaining : 160 000 $
Mikhail Grigorenko 130 000 $ (3)
Salary Remaining : 130 000 $
Matt O'Connor 92 500 $ (2)
Salary Remaining : 92 500 $
Henrik Haapala 92 500 $ (2)
Salary Remaining : 92 500 $
Jakob Forsbacka 90 000 $ (2)
Salary Remaining : 90 000 $
Emerson Etem 85 100 $ (1)
Salary Remaining : 85 100 $
Bogdan Yakimov 79 250 $ (2)
Salary Remaining : 79 250 $
Alex Formenton 79 250 $ (3)
Salary Remaining : 79 250 $
Anton Blidh 79 200 $ (4)
Salary Remaining : 79 200 $
Iiro Pakarinen 72 500 $ (2)
Salary Remaining : 72 500 $
Jeremy Smith 67 500 $ (2)
Salary Remaining : 67 500 $
Nikita Soshnikov 66 700 $ (1)
Salary Remaining : 66 700 $
Jonathan Racine 66 000 $ (2)
Salary Remaining : 66 000 $
Cory Conacher 65 000 $ (2)
Salary Remaining : 65 000 $
Chris Terry 60 000 $ (3)
Salary Remaining : 60 000 $
Lucas Lessio 57 500 $ (2)
Salary Remaining : 57 500 $
Jesse Blacker 55 000 $ (2)
Salary Remaining : 55 000 $
Total Farm Players17
Salary Commitment
Year 2018 : 1 398 000 $
Year 2019 : 1 246 200 $
Year 2020 : 508 450 $
Year 2021 : 239 200 $
Salary Average Commitment
Year 2018 : 1 380 500 $
Year 2019 : 1 228 700 $
Year 2020 : 508 450 $
Year 2021 : 239 200 $

New Jersey Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 100 $ - 5 743 - 95,72%
Level 2: 5000 - 75 $ - 4 826 - 96,52%
Level 3: 3000 - 50 $ - 2 958 - 98,58%
Level 4: 4000 - 30 $ - 3 907 - 97,68%
Luxury : 2000 - 175 $ - 1 987 - 99,37%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 422 - 97,11%
Average Income per Game1 843 333 $
Year to Date Revenue62 673 306 $

Expense

Pro Players Total Salaries74 958 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 825 954 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date59 825 954 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 903 328 $
Pro Remaining Season Days21
Pro Expenses Per Days713 886 $
Pro Estimated Expenses14 991 606 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses14 991 606 $
Season Salary Cap74 958 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $42 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 36 958 000 $
Current Bank Account31 196 967 $
Projected Bank Account29 108 689 $

Pro Players Salaries

Shea Weber 12 000 000 $ (4)
-Salary Remaining : 2 400 000 $
Daniel Sedin 7 000 000 $ (3)
-Salary Remaining : 1 400 000 $
Erik Karlsson 7 000 000 $ (4)
-Salary Remaining : 1 400 000 $
Mark Scheifele 6 750 000 $ (1)
-Salary Remaining : 1 350 000 $
Bo Horvat 6 500 000 $ (3)
-Salary Remaining : 1 300 000 $
Sean Monahan 6 500 000 $ (2)
-Salary Remaining : 1 300 000 $
Kris Russell 5 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Sam Gagner 5 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Cam Talbot 4 150 000 $ (4)
-Salary Remaining : 830 000 $
Joel Ward 3 275 000 $ (1)
-Salary Remaining : 655 000 $
Kevan Miller 2 500 000 $ (4)
-Salary Remaining : 500 000 $
Jason Zucker 2 000 000 $ (5)
-Salary Remaining : 400 000 $
Cody Eakin 2 000 000 $ (3)
-Salary Remaining : 400 000 $
Brett Connolly 850 000 $ (4)
-Salary Remaining : 170 000 $
Filip Forsberg 833 000 $ (3)
-Salary Remaining : 166 600 $
Brendan Leipsic 650 000 $ (2)
-Salary Remaining : 130 000 $
Nate Prosser 650 000 $ (5)
-Salary Remaining : 130 000 $
Niklas Grossman 575 000 $ (4)
-Salary Remaining : 115 000 $
Matt Irwin 575 000 $ (4)
-Salary Remaining : 115 000 $
Patrick Maroon 575 000 $ (2)
-Salary Remaining : 115 000 $
Justin Peters 575 000 $ (5)
-Salary Remaining : 115 000 $
Total Pro Players21
Salary Commitment
Year 2018 : 74 958 000 $
Year 2019 : 64 933 000 $
Year 2020 : 52 208 000 $
Year 2021 : 35 875 000 $
Salary Average Commitment
Year 2018 : 74 958 000 $
Year 2019 : 64 933 000 $
Year 2020 : 52 208 000 $
Year 2021 : 35 875 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 958 000 $
Year 2019 : 64 933 000 $
Year 2020 : 52 208 000 $
Year 2021 : 35 875 000 $

Farm Players Salaries

Zbynek Michalek 320 000 $ (3)
Salary Remaining : 320 000 $
Cody McLeod 115 000 $ (1)
Salary Remaining : 115 000 $
Colin Greening 70 000 $ (5)
Salary Remaining : 70 000 $
Sam Carrick 65 000 $ (5)
Salary Remaining : 65 000 $
Ben Street 65 000 $ (2)
Salary Remaining : 65 000 $
Richard Bachman 62 500 $ (1)
Salary Remaining : 62 500 $
Michael Latta 60 000 $ (4)
Salary Remaining : 60 000 $
Brett Bellemore 60 000 $ (1)
Salary Remaining : 60 000 $
Tim Erixon 60 000 $ (3)
Salary Remaining : 60 000 $
Borna Rendulic 57 500 $ (5)
Salary Remaining : 57 500 $
Drew MacIntyre 57 500 $ (2)
Salary Remaining : 57 500 $
Aaron Johnson 57 500 $ (2)
Salary Remaining : 57 500 $
Akim Aliu 50 000 $ (5)
Salary Remaining : 50 000 $
Philip Larsen 50 000 $ (5)
Salary Remaining : 50 000 $
Total Farm Players14
Salary Commitment
Year 2018 : 1 150 000 $
Year 2019 : 912 500 $
Year 2020 : 732 500 $
Year 2021 : 352 500 $
Salary Average Commitment
Year 2018 : 1 150 000 $
Year 2019 : 912 500 $
Year 2020 : 732 500 $
Year 2021 : 352 500 $

New York GoldenBlades



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6400 - 100 $ - 5 983 - 93,48%
Level 2: 5400 - 75 $ - 4 935 - 91,39%
Level 3: 3400 - 50 $ - 3 061 - 90,04%
Level 4: 4400 - 30 $ - 4 079 - 92,71%
Luxury : 2400 - 175 $ - 2 096 - 87,35%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %20 155 - 91,61%
Average Income per Game1 916 005 $
Year to Date Revenue65 144 166 $

Expense

Pro Players Total Salaries69 085 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 316 141 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date54 316 141 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 412 034 $
Pro Remaining Season Days21
Pro Expenses Per Days657 952 $
Pro Estimated Expenses13 816 992 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses13 816 992 $
Season Salary Cap69 085 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $5 915 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 31 085 000 $
Current Bank Account97 028 025 $
Projected Bank Account96 623 067 $

Pro Players Salaries

Pekka Rinne 7 000 000 $ (3)
-Salary Remaining : 1 400 000 $
Alexander Radulov 5 750 000 $ (2)
-Salary Remaining : 1 150 000 $
Torey Krug 5 250 000 $ (3)
-Salary Remaining : 1 050 000 $
Morgan Rielly 5 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Jonathan Ericsson 4 250 000 $ (3)
-Salary Remaining : 850 000 $
Scott Darling 4 150 000 $ (4)
-Salary Remaining : 830 000 $
Justin Braun 3 800 000 $ (3)
-Salary Remaining : 760 000 $
Mikkel Boedker 3 750 000 $ (3)
-Salary Remaining : 750 000 $
Troy Brouwer 3 650 000 $ (2)
-Salary Remaining : 730 000 $
Bryan Rust 3 500 000 $ (5)
-Salary Remaining : 700 000 $
Matt Read 3 000 000 $ (2)
-Salary Remaining : 600 000 $
Riley Sheahan 2 100 000 $ (2)
-Salary Remaining : 420 000 $
Brian Boyle 2 000 000 $ (2)
-Salary Remaining : 400 000 $
Joonas Donskoi 1 900 000 $ (2)
-Salary Remaining : 380 000 $
Darren Helm 1 750 000 $ (1)
-Salary Remaining : 350 000 $
Connor Carrick 1 300 000 $ (1)
-Salary Remaining : 260 000 $
Benoit Pouliot 1 150 000 $ (2)
-Salary Remaining : 230 000 $
Nathan Beaulieu 1 000 000 $ (1)
-Salary Remaining : 200 000 $
Scott Hartnell 1 000 000 $ (1)
-Salary Remaining : 200 000 $
Mitchell Marner 925 000 $ (2)
-Salary Remaining : 185 000 $
David Kampf 925 000 $ (1)
-Salary Remaining : 185 000 $
Oskar Lindblom 925 000 $ (3)
-Salary Remaining : 185 000 $
Kyle Brodziak 900 000 $ (3)
-Salary Remaining : 180 000 $
Mirco Mueller 850 000 $ (2)
-Salary Remaining : 170 000 $
Warren Foegele 730 000 $ (3)
-Salary Remaining : 146 000 $
Xavier Ouellet 715 000 $ (1)
-Salary Remaining : 143 000 $
Zach Redmond 715 000 $ (2)
-Salary Remaining : 143 000 $
Joni Ortio 600 000 $ (2)
-Salary Remaining : 120 000 $
Christopher DiDomenico 500 000 $ (1)
-Salary Remaining : 100 000 $
Total Pro Players29
Salary Commitment
Year 2018 : 69 085 000 $
Year 2019 : 61 895 000 $
Year 2020 : 39 255 000 $
Year 2021 : 12 650 000 $
Salary Average Commitment
Year 2018 : 69 085 000 $
Year 2019 : 61 895 000 $
Year 2020 : 39 255 000 $
Year 2021 : 12 650 000 $
Salary Cap with 1 Way Contract
Year 2018 : 69 085 000 $
Year 2019 : 61 895 000 $
Year 2020 : 39 255 000 $
Year 2021 : 12 650 000 $

Farm Players Salaries

Kalle Kossila 92 500 $ (1)
Salary Remaining : 92 500 $
Steven Fogarty 75 000 $ (1)
Salary Remaining : 75 000 $
Kurtis Gabriel 71 500 $ (1)
Salary Remaining : 71 500 $
Marcus Sorensen 70 000 $ (2)
Salary Remaining : 70 000 $
Frank Corrado 70 000 $ (2)
Salary Remaining : 70 000 $
Joseph Labate 65 000 $ (1)
Salary Remaining : 65 000 $
Keegan Lowe 65 000 $ (1)
Salary Remaining : 65 000 $
Zach Boychuk 60 000 $ (3)
Salary Remaining : 60 000 $
Zach Trotman 57 500 $ (4)
Salary Remaining : 57 500 $
Anthony Peluso 57 500 $ (2)
Salary Remaining : 57 500 $
Total Farm Players10
Salary Commitment
Year 2018 : 684 000 $
Year 2019 : 315 000 $
Year 2020 : 117 500 $
Year 2021 : 57 500 $
Salary Average Commitment
Year 2018 : 684 000 $
Year 2019 : 315 000 $
Year 2020 : 117 500 $
Year 2021 : 57 500 $

Orlando SolarBears

Orlando SolarBears is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 100 $ - 5 823 - 97,06%
Level 2: 5000 - 75 $ - 4 834 - 96,68%
Level 3: 3000 - 50 $ - 2 945 - 98,17%
Level 4: 4000 - 30 $ - 3 903 - 97,56%
Luxury : 2000 - 175 $ - 1 982 - 99,09%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left8
Average Attendance - %19 487 - 97,43%
Average Income per Game1 850 837 $
Year to Date Revenue61 077 626 $

Expense

Pro Players Total Salaries75 060 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 483 585 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date57 483 585 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 806 697 $
Pro Remaining Season Days21
Pro Expenses Per Days714 857 $
Pro Estimated Expenses15 011 997 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses15 011 997 $
Season Salary Cap75 060 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $-60 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 37 060 000 $
Current Bank Account72 294 041 $
Projected Bank Account72 088 741 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (5)
-Salary Remaining : 1 650 000 $
Patrick Marleau 6 500 000 $ (2)
-Salary Remaining : 1 300 000 $
Evander Kane 6 000 000 $ (5)
-Salary Remaining : 1 200 000 $
Dan Girardi 6 000 000 $ (4)
-Salary Remaining : 1 200 000 $
Logan Couture 6 000 000 $ (2)
-Salary Remaining : 1 200 000 $
Brent Burns 5 760 000 $ (4)
-Salary Remaining : 1 152 000 $
Seth Jones 5 400 000 $ (4)
-Salary Remaining : 1 080 000 $
Jakub Voracek 4 500 000 $ (3)
-Salary Remaining : 900 000 $
Tyler Myers 4 000 000 $ (4)
-Salary Remaining : 800 000 $
Radko Gudas 4 000 000 $ (4)
-Salary Remaining : 800 000 $
Brooks Orpik 3 750 000 $ (1)
-Salary Remaining : 750 000 $
Nick Foligno 3 000 000 $ (1)
-Salary Remaining : 600 000 $
Jason Chimera 2 500 000 $ (3)
-Salary Remaining : 500 000 $
Tom Wilson 2 250 000 $ (5)
-Salary Remaining : 450 000 $
Jesper Fast 1 850 000 $ (5)
-Salary Remaining : 370 000 $
Frederik Andersen 1 300 000 $ (3)
-Salary Remaining : 260 000 $
Gustav Nyquist 1 050 000 $ (2)
-Salary Remaining : 210 000 $
Dylan Larkin 925 000 $ (1)
-Salary Remaining : 185 000 $
Phillip Di Giuseppe 725 000 $ (5)
-Salary Remaining : 145 000 $
Joakim Ryan 650 000 $ (1)
-Salary Remaining : 130 000 $
Malcolm Subban 650 000 $ (2)
-Salary Remaining : 130 000 $
Total Pro Players21
Salary Commitment
Year 2018 : 75 060 000 $
Year 2019 : 66 735 000 $
Year 2020 : 52 535 000 $
Year 2021 : 44 235 000 $
Salary Average Commitment
Year 2018 : 72 060 000 $
Year 2019 : 63 735 000 $
Year 2020 : 49 535 000 $
Year 2021 : 41 235 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 060 000 $
Year 2019 : 66 735 000 $
Year 2020 : 52 535 000 $
Year 2021 : 44 235 000 $

Farm Players Salaries

Erik Condra 150 000 $ (5)
Salary Remaining : 150 000 $
Michael Hutchinson 100 000 $ (2)
Salary Remaining : 100 000 $
Anton Rodin 95 000 $ (5)
Salary Remaining : 95 000 $
Phil Varone 70 000 $ (4)
Salary Remaining : 70 000 $
Curtis Valk 68 250 $ (5)
Salary Remaining : 68 250 $
Andrew Miller 67 500 $ (2)
Salary Remaining : 67 500 $
Jordan Schroeder 65 000 $ (4)
Salary Remaining : 65 000 $
Erik Burgdoerfer 65 000 $ (5)
Salary Remaining : 65 000 $
Viktor Loov 65 000 $ (5)
Salary Remaining : 65 000 $
Kyle Baun 60 000 $ (5)
Salary Remaining : 60 000 $
Roman Will 57 500 $ (1)
Salary Remaining : 57 500 $
Brady Austin 57 500 $ (5)
Salary Remaining : 57 500 $
Kael Mouillerat 57 500 $ (2)
Salary Remaining : 57 500 $
Brandon Defazio 57 500 $ (2)
Salary Remaining : 57 500 $
Garrett Wilson 50 000 $ (5)
Salary Remaining : 50 000 $
Total Farm Players15
Salary Commitment
Year 2018 : 1 085 750 $
Year 2019 : 1 028 250 $
Year 2020 : 745 750 $
Year 2021 : 745 750 $
Salary Average Commitment
Year 2018 : 1 085 750 $
Year 2019 : 1 028 250 $
Year 2020 : 745 750 $
Year 2021 : 745 750 $

Ottawa Nationals



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 5 832 - 97,19%
Level 2: 5000 - 75 $ - 4 818 - 96,35%
Level 3: 3000 - 50 $ - 2 962 - 98,73%
Level 4: 4000 - 30 $ - 3 876 - 96,90%
Luxury : 2000 - 175 $ - 1 983 - 99,15%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 470 - 97,35%
Average Income per Game1 848 690 $
Year to Date Revenue62 855 460 $

Expense

Pro Players Total Salaries55 074 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 516 831 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date55 516 831 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 940 830 $
Pro Remaining Season Days21
Pro Expenses Per Days524 519 $
Pro Estimated Expenses11 014 899 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses11 014 899 $
Season Salary Cap55 074 500 $
Estimate Under Maximum Salary Cap of 75 000 000 $19 925 500 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 17 074 500 $
Current Bank Account130 338 629 $
Projected Bank Account132 264 560 $

Pro Players Salaries

Patrick Kane 6 500 000 $ (1)
-Salary Remaining : 1 300 000 $
Alexandre Burrows 6 000 000 $ (1)
-Salary Remaining : 1 200 000 $
John Tavares 6 000 000 $ (4)
-Salary Remaining : 1 200 000 $
Jamie Benn 5 750 000 $ (3)
-Salary Remaining : 1 150 000 $
Michael Del Zotto 4 000 000 $ (4)
-Salary Remaining : 800 000 $
Kyle Okposo 3 500 000 $ (2)
-Salary Remaining : 700 000 $
Josh Bailey 3 500 000 $ (3)
-Salary Remaining : 700 000 $
Kyle Turris 3 500 000 $ (3)
-Salary Remaining : 700 000 $
Frans Nielsen 3 000 000 $ (2)
-Salary Remaining : 600 000 $
Casey Cizikas 2 500 000 $ (4)
-Salary Remaining : 500 000 $
Chris Kunitz 2 000 000 $ (5)
-Salary Remaining : 400 000 $
Braden Holtby 1 700 000 $ (1)
-Salary Remaining : 340 000 $
Louis Domingue 1 100 000 $ (5)
-Salary Remaining : 220 000 $
Charlie McAvoy 925 000 $ (3)
-Salary Remaining : 185 000 $
Ryan Donato 875 000 $ (3)
-Salary Remaining : 175 000 $
Darnell Nurse 832 000 $ (4)
-Salary Remaining : 166 400 $
Josh Jooris 775 000 $ (5)
-Salary Remaining : 155 000 $
Samuel Girard 742 500 $ (3)
-Salary Remaining : 148 500 $
Mike Reilly 725 000 $ (2)
-Salary Remaining : 145 000 $
Stefan Elliott 650 000 $ (5)
-Salary Remaining : 130 000 $
Raphael Diaz 500 000 $ (5)
-Salary Remaining : 100 000 $
Total Pro Players21
Salary Commitment
Year 2018 : 55 074 500 $
Year 2019 : 40 874 500 $
Year 2020 : 33 649 500 $
Year 2021 : 18 357 000 $
Salary Average Commitment
Year 2018 : 56 149 500 $
Year 2019 : 41 949 500 $
Year 2020 : 34 724 500 $
Year 2021 : 18 357 000 $
Salary Cap with 1 Way Contract
Year 2018 : 55 074 500 $
Year 2019 : 40 874 500 $
Year 2020 : 33 649 500 $
Year 2021 : 18 357 000 $

Farm Players Salaries

Henrik Borgstrom 92 500 $ (3)
Salary Remaining : 92 500 $
Jordan Greenway 90 000 $ (3)
Salary Remaining : 90 000 $
Brandon Halverson 83 250 $ (2)
Salary Remaining : 83 250 $
Brian Strait 77 500 $ (2)
Salary Remaining : 77 500 $
Chris Driedger 73 500 $ (3)
Salary Remaining : 73 500 $
Zane McIntyre 65 000 $ (1)
Salary Remaining : 65 000 $
TJ Hensick 60 000 $ (2)
Salary Remaining : 60 000 $
Dustin Jeffrey 57 500 $ (4)
Salary Remaining : 57 500 $
Eric O'Dell 57 500 $ (4)
Salary Remaining : 57 500 $
Alexandre Bolduc 57 500 $ (3)
Salary Remaining : 57 500 $
Bobby Sanguinetti 57 500 $ (4)
Salary Remaining : 57 500 $
Philip McRae 57 500 $ (4)
Salary Remaining : 57 500 $
Total Farm Players12
Salary Commitment
Year 2018 : 829 250 $
Year 2019 : 764 250 $
Year 2020 : 543 500 $
Year 2021 : 230 000 $
Salary Average Commitment
Year 2018 : 939 250 $
Year 2019 : 874 250 $
Year 2020 : 653 500 $
Year 2021 : 230 000 $

Philly Blazers



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilly Centre
Level 1: 6400 - 100 $ - 5 781 - 90,32%
Level 2: 5400 - 75 $ - 4 962 - 91,89%
Level 3: 3400 - 50 $ - 3 107 - 91,38%
Level 4: 4400 - 30 $ - 4 014 - 91,23%
Luxury : 2400 - 175 $ - 2 121 - 88,36%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 984 - 90,84%
Average Income per Game1 899 888 $
Year to Date Revenue64 596 177 $

Expense

Pro Players Total Salaries49 662 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 585 702 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date57 585 702 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 299 213 $
Pro Remaining Season Days21
Pro Expenses Per Days472 976 $
Pro Estimated Expenses9 932 496 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses9 932 496 $
Season Salary Cap49 662 500 $
Estimate Under Maximum Salary Cap of 75 000 000 $25 337 500 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 11 662 500 $
Current Bank Account72 610 475 $
Projected Bank Account75 977 192 $

Pro Players Salaries

David Backes 8 000 000 $ (5)
-Salary Remaining : 1 600 000 $
Ondrej Palat 5 600 000 $ (5)
-Salary Remaining : 1 120 000 $
Jay Bouwmeester 5 600 000 $ (2)
-Salary Remaining : 1 120 000 $
Andrew Shaw 5 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Luca Sbisa 3 600 000 $ (4)
-Salary Remaining : 720 000 $
Scottie Upshall 3 500 000 $ (1)
-Salary Remaining : 700 000 $
Connor Murphy 2 400 000 $ (2)
-Salary Remaining : 480 000 $
Jay Beagle 1 750 000 $ (2)
-Salary Remaining : 350 000 $
Andrej Sekera 1 500 000 $ (1)
-Salary Remaining : 300 000 $
Pierre-Edouard Bellemare 1 450 000 $ (5)
-Salary Remaining : 290 000 $
Ben Lovejoy 1 200 000 $ (3)
-Salary Remaining : 240 000 $
Mike Fisher 1 000 000 $ (5)
-Salary Remaining : 200 000 $
Ian McCoshen 925 000 $ (2)
-Salary Remaining : 185 000 $
Nikita Scherbak 925 000 $ (2)
-Salary Remaining : 185 000 $
Tage Thompson 925 000 $ (3)
-Salary Remaining : 185 000 $
Adrian Kempe 925 000 $ (2)
-Salary Remaining : 185 000 $
Casey Mittelstadt 925 000 $ (3)
-Salary Remaining : 185 000 $
Samuel Morin 833 000 $ (1)
-Salary Remaining : 166 600 $
Jake Dotchin 812 500 $ (3)
-Salary Remaining : 162 500 $
Nicolas Deslauriers 775 000 $ (5)
-Salary Remaining : 155 000 $
Joonas Korpisalo 700 000 $ (3)
-Salary Remaining : 140 000 $
Brett Lernout 667 000 $ (1)
-Salary Remaining : 133 400 $
Maxime Lagace 650 000 $ (2)
-Salary Remaining : 130 000 $
Total Pro Players23
Salary Commitment
Year 2018 : 49 662 500 $
Year 2019 : 43 162 500 $
Year 2020 : 29 987 500 $
Year 2021 : 25 425 000 $
Salary Average Commitment
Year 2018 : 49 662 500 $
Year 2019 : 43 162 500 $
Year 2020 : 29 987 500 $
Year 2021 : 25 425 000 $
Salary Cap with 1 Way Contract
Year 2018 : 49 662 500 $
Year 2019 : 43 162 500 $
Year 2020 : 29 987 500 $
Year 2021 : 25 425 000 $

Farm Players Salaries

Nicolas Roy 92 500 $ (2)
Salary Remaining : 92 500 $
Nicholas Merkley 92 500 $ (3)
Salary Remaining : 92 500 $
David Booth 75 000 $ (5)
Salary Remaining : 75 000 $
Nicholas Baptiste 74 000 $ (1)
Salary Remaining : 74 000 $
Laurent Dauphin 71 800 $ (1)
Salary Remaining : 71 800 $
Chase De Leo 71 300 $ (4)
Salary Remaining : 71 300 $
Michael Kostka 65 000 $ (2)
Salary Remaining : 65 000 $
Dominic Turgeon 65 000 $ (2)
Salary Remaining : 65 000 $
Alex Grant 60 000 $ (3)
Salary Remaining : 60 000 $
Morgan Ellis 57 500 $ (1)
Salary Remaining : 57 500 $
Jason Kasdorf 57 500 $ (4)
Salary Remaining : 57 500 $
Chris Conner 55 000 $ (3)
Salary Remaining : 55 000 $
Ken Appleby 50 000 $ (5)
Salary Remaining : 50 000 $
Total Farm Players13
Salary Commitment
Year 2018 : 887 100 $
Year 2019 : 683 800 $
Year 2020 : 461 300 $
Year 2021 : 253 800 $
Salary Average Commitment
Year 2018 : 994 600 $
Year 2019 : 791 300 $
Year 2020 : 568 800 $
Year 2021 : 253 800 $

Phoenix Roadrunners



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 100 $ - 5 802 - 96,70%
Level 2: 5000 - 75 $ - 4 897 - 97,95%
Level 3: 3000 - 52 $ - 2 478 - 82,61%
Level 4: 4000 - 30 $ - 3 882 - 97,05%
Luxury : 2000 - 175 $ - 1 983 - 99,13%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 043 - 95,21%
Average Income per Game1 831 907 $
Year to Date Revenue62 284 841 $

Expense

Pro Players Total Salaries52 544 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses45 491 372 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date45 491 372 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 823 350 $
Pro Remaining Season Days21
Pro Expenses Per Days500 424 $
Pro Estimated Expenses10 508 904 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses10 508 904 $
Season Salary Cap52 544 500 $
Estimate Under Maximum Salary Cap of 75 000 000 $22 455 500 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 14 544 500 $
Current Bank Account134 893 469 $
Projected Bank Account137 207 915 $

Pro Players Salaries

Dustin Brown 7 000 000 $ (3)
-Salary Remaining : 1 400 000 $
Jonathan Quick 7 000 000 $ (4)
-Salary Remaining : 1 400 000 $
Johnny Gaudreau 6 750 000 $ (2)
-Salary Remaining : 1 350 000 $
Milan Lucic 6 000 000 $ (2)
-Salary Remaining : 1 200 000 $
Tyler Bozak 4 500 000 $ (5)
-Salary Remaining : 900 000 $
Ryan Murray 2 285 000 $ (2)
-Salary Remaining : 457 000 $
Tyson Barrie 2 000 000 $ (2)
-Salary Remaining : 400 000 $
Tobias Rieder 2 000 000 $ (2)
-Salary Remaining : 400 000 $
Jason Demers 1 500 000 $ (1)
-Salary Remaining : 300 000 $
Ryan Ellis 1 500 000 $ (2)
-Salary Remaining : 300 000 $
Tanner Pearson 1 250 000 $ (4)
-Salary Remaining : 250 000 $
Jake McCabe 1 250 000 $ (2)
-Salary Remaining : 250 000 $
Lauri Korpikoski 1 000 000 $ (1)
-Salary Remaining : 200 000 $
Anthony Beauvillier 925 000 $ (2)
-Salary Remaining : 185 000 $
Jakub Jerabek 925 000 $ (1)
-Salary Remaining : 185 000 $
Tyson Jost 900 000 $ (2)
-Salary Remaining : 180 000 $
Chris Wideman 800 000 $ (4)
-Salary Remaining : 160 000 $
Matt Cullen 800 000 $ (3)
-Salary Remaining : 160 000 $
Jonathan Marchessault 750 000 $ (4)
-Salary Remaining : 150 000 $
Victor Mete 742 500 $ (3)
-Salary Remaining : 148 500 $
Keith Kinkaid 700 000 $ (3)
-Salary Remaining : 140 000 $
Kevin Labanc 667 000 $ (2)
-Salary Remaining : 133 400 $
Brandon Pirri 650 000 $ (5)
-Salary Remaining : 130 000 $
Josh Archibald 650 000 $ (5)
-Salary Remaining : 130 000 $
Total Pro Players24
Salary Commitment
Year 2018 : 52 544 500 $
Year 2019 : 49 119 500 $
Year 2020 : 24 842 500 $
Year 2021 : 15 600 000 $
Salary Average Commitment
Year 2018 : 52 544 500 $
Year 2019 : 49 119 500 $
Year 2020 : 24 842 500 $
Year 2021 : 15 600 000 $
Salary Cap with 1 Way Contract
Year 2018 : 52 544 500 $
Year 2019 : 49 119 500 $
Year 2020 : 24 842 500 $
Year 2021 : 15 600 000 $

Farm Players Salaries

Mark Stuart 330 000 $ (3)
Salary Remaining : 330 000 $
Quinton Howden 85 100 $ (1)
Salary Remaining : 85 100 $
Dryden Hunt 81 750 $ (2)
Salary Remaining : 81 750 $
Luke Gazdic 75 000 $ (2)
Salary Remaining : 75 000 $
Scott Foster 75 000 $ (2)
Salary Remaining : 75 000 $
Mitch Callahan 70 000 $ (5)
Salary Remaining : 70 000 $
Joseph Blandisi 66 000 $ (3)
Salary Remaining : 66 000 $
Patrick Sieloff 66 000 $ (3)
Salary Remaining : 66 000 $
Andrew Agozzino 65 000 $ (5)
Salary Remaining : 65 000 $
Justin Auger 65 000 $ (1)
Salary Remaining : 65 000 $
Michael Sgarbossa 60 500 $ (1)
Salary Remaining : 60 500 $
Sergey Tolchinsky 60 000 $ (1)
Salary Remaining : 60 000 $
Colin Smith 57 500 $ (2)
Salary Remaining : 57 500 $
Total Farm Players13
Salary Commitment
Year 2018 : 1 156 850 $
Year 2019 : 886 250 $
Year 2020 : 597 000 $
Year 2021 : 135 000 $
Salary Average Commitment
Year 2018 : 1 156 850 $
Year 2019 : 886 250 $
Year 2020 : 597 000 $
Year 2021 : 135 000 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Videotron
Level 1: 6400 - 100 $ - 5 898 - 92,16%
Level 2: 5400 - 75 $ - 4 909 - 90,92%
Level 3: 3400 - 50 $ - 3 043 - 89,49%
Level 4: 4400 - 30 $ - 3 999 - 90,89%
Luxury : 2400 - 175 $ - 2 094 - 87,25%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 944 - 90,65%
Average Income per Game1 897 307 $
Year to Date Revenue64 508 433 $

Expense

Pro Players Total Salaries49 893 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses40 645 828 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date40 645 828 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 281 148 $
Pro Remaining Season Days21
Pro Expenses Per Days475 176 $
Pro Estimated Expenses9 978 696 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses9 978 696 $
Season Salary Cap49 893 500 $
Estimate Under Maximum Salary Cap of 75 000 000 $25 106 500 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 11 893 500 $
Current Bank Account313 362 605 $
Projected Bank Account316 665 057 $

Pro Players Salaries

Cory Schneider 6 000 000 $ (5)
-Salary Remaining : 1 200 000 $
Travis Zajac 5 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Victor Hedman 4 250 000 $ (4)
-Salary Remaining : 850 000 $
Viktor Arvidsson 4 250 000 $ (2)
-Salary Remaining : 850 000 $
David Pastrnak 4 000 000 $ (5)
-Salary Remaining : 800 000 $
Roman Josi 4 000 000 $ (1)
-Salary Remaining : 800 000 $
Alexander Wennberg 3 500 000 $ (3)
-Salary Remaining : 700 000 $
Nail Yakupov 2 500 000 $ (2)
-Salary Remaining : 500 000 $
Esa Lindell 2 200 000 $ (3)
-Salary Remaining : 440 000 $
Jacob Markstrom 1 600 000 $ (4)
-Salary Remaining : 320 000 $
Zack Smith 1 500 000 $ (1)
-Salary Remaining : 300 000 $
Mattias Ekholm 1 038 000 $ (3)
-Salary Remaining : 207 600 $
Magnus Paajarvi 1 000 000 $ (1)
-Salary Remaining : 200 000 $
Robert Hagg 925 000 $ (1)
-Salary Remaining : 185 000 $
Kyle Connor 925 000 $ (2)
-Salary Remaining : 185 000 $
Anthony Mantha 925 000 $ (1)
-Salary Remaining : 185 000 $
Mika Zibanejad 833 000 $ (1)
-Salary Remaining : 166 600 $
Ryan Hartman 832 500 $ (3)
-Salary Remaining : 166 500 $
Madison Bowey 750 000 $ (1)
-Salary Remaining : 150 000 $
Brett Pesce 743 000 $ (1)
-Salary Remaining : 148 600 $
Brendan Guhle 667 000 $ (2)
-Salary Remaining : 133 400 $
Ethan Bear 655 000 $ (3)
-Salary Remaining : 131 000 $
Brett Kulak 650 000 $ (5)
-Salary Remaining : 130 000 $
Anton Forsberg 650 000 $ (1)
-Salary Remaining : 130 000 $
Brooks Laich 500 000 $ (1)
-Salary Remaining : 100 000 $
Total Pro Players25
Salary Commitment
Year 2018 : 49 893 500 $
Year 2019 : 38 067 500 $
Year 2020 : 24 725 500 $
Year 2021 : 16 500 000 $
Salary Average Commitment
Year 2018 : 49 893 500 $
Year 2019 : 38 067 500 $
Year 2020 : 24 725 500 $
Year 2021 : 16 500 000 $
Salary Cap with 1 Way Contract
Year 2018 : 49 893 500 $
Year 2019 : 38 067 500 $
Year 2020 : 24 725 500 $
Year 2021 : 16 500 000 $

Farm Players Salaries

Logan Brown 92 500 $ (3)
Salary Remaining : 92 500 $
Chris Bigras 86 500 $ (1)
Salary Remaining : 86 500 $
Marko Dano 85 000 $ (3)
Salary Remaining : 85 000 $
Andreas Johnsson 84 250 $ (1)
Salary Remaining : 84 250 $
Filip Chlapik 74 250 $ (3)
Salary Remaining : 74 250 $
Victor Ejdsell 74 250 $ (2)
Salary Remaining : 74 250 $
A.J. Greer 72 500 $ (2)
Salary Remaining : 72 500 $
Blake Speers 66 700 $ (2)
Salary Remaining : 66 700 $
J. C. Lipon 65 000 $ (2)
Salary Remaining : 65 000 $
Matt Tennyson 65 000 $ (5)
Salary Remaining : 65 000 $
Petteri Lindbohm 65 000 $ (5)
Salary Remaining : 65 000 $
Magnus Hellberg 60 000 $ (5)
Salary Remaining : 60 000 $
Chris Brown 57 500 $ (5)
Salary Remaining : 57 500 $
Alex Friesen 57 500 $ (5)
Salary Remaining : 57 500 $
Dylan Olsen 50 000 $ (5)
Salary Remaining : 50 000 $
Total Farm Players15
Salary Commitment
Year 2018 : 1 055 950 $
Year 2019 : 885 200 $
Year 2020 : 606 750 $
Year 2021 : 355 000 $
Salary Average Commitment
Year 2018 : 1 181 700 $
Year 2019 : 1 010 950 $
Year 2020 : 606 750 $
Year 2021 : 355 000 $

San Diego Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6400 - 100 $ - 5 901 - 92,21%
Level 2: 5400 - 75 $ - 4 987 - 92,35%
Level 3: 3400 - 50 $ - 3 036 - 89,30%
Level 4: 4400 - 30 $ - 4 008 - 91,09%
Luxury : 2400 - 175 $ - 2 118 - 88,24%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %20 050 - 91,14%
Average Income per Game1 909 331 $
Year to Date Revenue64 917 259 $

Expense

Pro Players Total Salaries74 977 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 102 568 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date59 102 568 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 365 318 $
Pro Remaining Season Days21
Pro Expenses Per Days714 067 $
Pro Estimated Expenses14 995 407 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses14 995 407 $
Season Salary Cap74 977 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $23 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 36 977 000 $
Current Bank Account77 414 691 $
Projected Bank Account75 784 602 $

Pro Players Salaries

Marian Gaborik 6 075 000 $ (2)
-Salary Remaining : 1 215 000 $
Reilly Smith 6 000 000 $ (5)
-Salary Remaining : 1 200 000 $
Ryan Nugent-Hopkins 6 000 000 $ (1)
-Salary Remaining : 1 200 000 $
Ryan Kesler 5 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Brent Seabrook 5 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Travis Hamonic 4 875 000 $ (4)
-Salary Remaining : 975 000 $
Brandon Sutter 4 250 000 $ (4)
-Salary Remaining : 850 000 $
Jason Spezza 4 000 000 $ (2)
-Salary Remaining : 800 000 $
Anders Lee 3 500 000 $ (4)
-Salary Remaining : 700 000 $
Marcus Kruger 3 475 000 $ (5)
-Salary Remaining : 695 000 $
Cam Ward 3 100 000 $ (5)
-Salary Remaining : 620 000 $
Cal Clutterbuck 3 000 000 $ (3)
-Salary Remaining : 600 000 $
Adam McQuaid 3 000 000 $ (5)
-Salary Remaining : 600 000 $
Karl Alzner 2 800 000 $ (2)
-Salary Remaining : 560 000 $
Wayne Simmonds 2 800 000 $ (1)
-Salary Remaining : 560 000 $
Trevor Daley 2 700 000 $ (4)
-Salary Remaining : 540 000 $
Matt Dumba 2 350 000 $ (3)
-Salary Remaining : 470 000 $
Marcus Foligno 1 500 000 $ (2)
-Salary Remaining : 300 000 $
Ryan Reaves 1 125 000 $ (5)
-Salary Remaining : 225 000 $
Colton Sceviour 700 000 $ (3)
-Salary Remaining : 140 000 $
Paul Carey 650 000 $ (5)
-Salary Remaining : 130 000 $
Brandon Davidson 640 000 $ (1)
-Salary Remaining : 128 000 $
Scott Harrington 632 000 $ (2)
-Salary Remaining : 126 400 $
Joakim Nordstrom 605 000 $ (1)
-Salary Remaining : 121 000 $
Riley Nash 600 000 $ (2)
-Salary Remaining : 120 000 $
Curtis McElhinney 600 000 $ (1)
-Salary Remaining : 120 000 $
Total Pro Players26
Salary Commitment
Year 2018 : 74 977 000 $
Year 2019 : 64 332 000 $
Year 2020 : 48 725 000 $
Year 2021 : 32 675 000 $
Salary Average Commitment
Year 2018 : 74 977 000 $
Year 2019 : 64 332 000 $
Year 2020 : 48 725 000 $
Year 2021 : 32 675 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 977 000 $
Year 2019 : 64 332 000 $
Year 2020 : 48 725 000 $
Year 2021 : 32 675 000 $

Farm Players Salaries

Toby Enstrom 575 000 $ (3)
Salary Remaining : 575 000 $
James Wisniewski 500 000 $ (3)
Salary Remaining : 500 000 $
Thatcher Demko 92 500 $ (2)
Salary Remaining : 92 500 $
Mike Blunden 90 000 $ (5)
Salary Remaining : 90 000 $
Anders Lindback 87 500 $ (3)
Salary Remaining : 87 500 $
Kerby Rychel 86 333 $ (3)
Salary Remaining : 86 333 $
Joakim Andersson 81 500 $ (3)
Salary Remaining : 81 500 $
Alex Nedeljkovic 79 200 $ (2)
Salary Remaining : 79 200 $
Cole Schneider 70 000 $ (3)
Salary Remaining : 70 000 $
Lukas Sedlak 60 000 $ (4)
Salary Remaining : 60 000 $
Stu Bickell 57 500 $ (2)
Salary Remaining : 57 500 $
Paul Thompson 57 500 $ (4)
Salary Remaining : 57 500 $
Andrey Makarov 57 500 $ (4)
Salary Remaining : 57 500 $
Total Farm Players13
Salary Commitment
Year 2018 : 1 894 533 $
Year 2019 : 1 894 533 $
Year 2020 : 1 665 333 $
Year 2021 : 265 000 $
Salary Average Commitment
Year 2018 : 1 894 533 $
Year 2019 : 1 894 533 $
Year 2020 : 1 665 333 $
Year 2021 : 265 000 $

San Francisco Shamrocks



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6400 - 100 $ - 5 923 - 92,55%
Level 2: 5400 - 75 $ - 4 938 - 91,45%
Level 3: 3400 - 50 $ - 3 044 - 89,52%
Level 4: 4400 - 30 $ - 3 977 - 90,38%
Luxury : 2400 - 175 $ - 2 099 - 87,47%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 981 - 90,82%
Average Income per Game1 905 371 $
Year to Date Revenue64 782 629 $

Expense

Pro Players Total Salaries47 928 140 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses47 435 856 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date47 435 856 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 337 600 $
Pro Remaining Season Days21
Pro Expenses Per Days456 458 $
Pro Estimated Expenses9 585 618 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses9 585 618 $
Season Salary Cap47 928 140 $
Estimate Under Maximum Salary Cap of 75 000 000 $27 071 860 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 9 928 140 $
Current Bank Account265 546 773 $
Projected Bank Account269 298 755 $

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Tuukka Rask 6 000 000 $ (1)
-Salary Remaining : 1 200 000 $
Rasmus Ristolainen 5 400 000 $ (3)
-Salary Remaining : 1 080 000 $
Jack Johnson 4 357 140 $ (5)
-Salary Remaining : 871 428 $
Jonas Brodin 4 000 000 $ (2)
-Salary Remaining : 800 000 $
Jamie McGinn 2 900 000 $ (2)
-Salary Remaining : 580 000 $
Boone Jenner 2 900 000 $ (2)
-Salary Remaining : 580 000 $
Ben Hutton 2 800 000 $ (1)
-Salary Remaining : 560 000 $
Elias Lindholm 2 500 000 $ (3)
-Salary Remaining : 500 000 $
Timo Meier 925 000 $ (2)
-Salary Remaining : 185 000 $
Brandon Montour 925 000 $ (1)
-Salary Remaining : 185 000 $
Nick Lappin 843 000 $ (1)
-Salary Remaining : 168 600 $
Rickard Rakell 833 000 $ (2)
-Salary Remaining : 166 600 $
Scott Laughton 833 000 $ (2)
-Salary Remaining : 166 600 $
Brandon Carlo 718 000 $ (2)
-Salary Remaining : 143 600 $
Jaccob Slavin 693 000 $ (1)
-Salary Remaining : 138 600 $
Vinnie Hinostroza 667 000 $ (1)
-Salary Remaining : 133 400 $
Artturi Lehkonen 667 000 $ (2)
-Salary Remaining : 133 400 $
Tyler Bertuzzi 667 000 $ (1)
-Salary Remaining : 133 400 $
Marek Mazanec 650 000 $ (5)
-Salary Remaining : 130 000 $
Tomas Nosek 575 000 $ (1)
-Salary Remaining : 115 000 $
Jared Coreau 575 000 $ (1)
-Salary Remaining : 115 000 $
Total Pro Players22
Salary Commitment
Year 2018 : 47 928 140 $
Year 2019 : 34 183 140 $
Year 2020 : 20 407 140 $
Year 2021 : 12 507 140 $
Salary Average Commitment
Year 2018 : 47 928 140 $
Year 2019 : 34 183 140 $
Year 2020 : 20 407 140 $
Year 2021 : 12 507 140 $
Salary Cap with 1 Way Contract
Year 2018 : 47 928 140 $
Year 2019 : 34 183 140 $
Year 2020 : 20 407 140 $
Year 2021 : 12 507 140 $

Farm Players Salaries

Colin White 92 500 $ (2)
Salary Remaining : 92 500 $
Michael Kapla 92 500 $ (1)
Salary Remaining : 92 500 $
Martin Necas 92 500 $ (3)
Salary Remaining : 92 500 $
Blake Hillman 92 500 $ (5)
Salary Remaining : 92 500 $
Lias Andersson 92 500 $ (3)
Salary Remaining : 92 500 $
Ryan Lomberg 71 000 $ (3)
Salary Remaining : 71 000 $
Giovanni Fiore 70 167 $ (5)
Salary Remaining : 70 167 $
Dylan Ferguson 70 000 $ (5)
Salary Remaining : 70 000 $
Lucas Wallmark 67 500 $ (1)
Salary Remaining : 67 500 $
Frederick Gaudreau 66 667 $ (2)
Salary Remaining : 66 667 $
William Carrier 65 200 $ (1)
Salary Remaining : 65 200 $
Blake Pietila 65 000 $ (2)
Salary Remaining : 65 000 $
Matt Lorito 57 500 $ (4)
Salary Remaining : 57 500 $
Total Farm Players13
Salary Commitment
Year 2018 : 995 534 $
Year 2019 : 770 334 $
Year 2020 : 546 167 $
Year 2021 : 290 167 $
Salary Average Commitment
Year 2018 : 995 534 $
Year 2019 : 770 334 $
Year 2020 : 546 167 $
Year 2021 : 290 167 $

Toronto Toros



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 100 $ - 5 740 - 95,67%
Level 2: 5000 - 75 $ - 4 830 - 96,60%
Level 3: 3000 - 50 $ - 2 933 - 97,76%
Level 4: 4000 - 30 $ - 3 884 - 97,09%
Luxury : 2000 - 175 $ - 1 991 - 99,53%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 377 - 96,88%
Average Income per Game1 841 273 $
Year to Date Revenue62 603 272 $

Expense

Pro Players Total Salaries62 693 125 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses44 171 521 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date44 171 521 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 888 909 $
Pro Remaining Season Days21
Pro Expenses Per Days597 077 $
Pro Estimated Expenses12 538 617 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses12 538 617 $
Season Salary Cap62 693 125 $
Estimate Under Maximum Salary Cap of 75 000 000 $12 306 875 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 24 693 125 $
Current Bank Account251 631 751 $
Projected Bank Account251 982 043 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (5)
-Salary Remaining : 1 900 000 $
Patrice Bergeron 8 750 000 $ (3)
-Salary Remaining : 1 750 000 $
Leon Draisaitl 8 500 000 $ (3)
-Salary Remaining : 1 700 000 $
Brad Marchand 4 500 000 $ (1)
-Salary Remaining : 900 000 $
John Carlson 4 000 000 $ (4)
-Salary Remaining : 800 000 $
Kris Letang 3 500 000 $ (1)
-Salary Remaining : 700 000 $
Hampus Lindholm 3 000 000 $ (3)
-Salary Remaining : 600 000 $
Oscar Klefbom 3 000 000 $ (2)
-Salary Remaining : 600 000 $
Erik Haula 2 750 000 $ (5)
-Salary Remaining : 550 000 $
Mark Stone 2 250 000 $ (1)
-Salary Remaining : 450 000 $
Calle Jarnkrok 2 000 000 $ (5)
-Salary Remaining : 400 000 $
Mike Matheson 925 000 $ (1)
-Salary Remaining : 185 000 $
Nikolaj Ehlers 925 000 $ (1)
-Salary Remaining : 185 000 $
Joshua Ho-Sang 925 000 $ (2)
-Salary Remaining : 185 000 $
Sonny Milano 925 000 $ (1)
-Salary Remaining : 185 000 $
Troy Stecher 925 000 $ (1)
-Salary Remaining : 185 000 $
Colin Miller 900 000 $ (1)
-Salary Remaining : 180 000 $
Alex Lyon 874 125 $ (1)
-Salary Remaining : 174 825 $
Slater Koekkoek 865 000 $ (3)
-Salary Remaining : 173 000 $
Casey Nelson 800 000 $ (1)
-Salary Remaining : 160 000 $
Tim Schaller 775 000 $ (5)
-Salary Remaining : 155 000 $
Petr Mrazek 737 000 $ (1)
-Salary Remaining : 147 400 $
Antti Raanta 700 000 $ (2)
-Salary Remaining : 140 000 $
Brayden Point 667 000 $ (2)
-Salary Remaining : 133 400 $
Total Pro Players24
Salary Commitment
Year 2018 : 62 693 125 $
Year 2019 : 45 432 000 $
Year 2020 : 40 140 000 $
Year 2021 : 19 025 000 $
Salary Average Commitment
Year 2018 : 62 693 125 $
Year 2019 : 45 432 000 $
Year 2020 : 40 140 000 $
Year 2021 : 19 025 000 $
Salary Cap with 1 Way Contract
Year 2018 : 62 693 125 $
Year 2019 : 45 432 000 $
Year 2020 : 40 140 000 $
Year 2021 : 19 025 000 $

Farm Players Salaries

Matt Beleskey 140 000 $ (2)
Salary Remaining : 140 000 $
Calle Rosen 92 500 $ (2)
Salary Remaining : 92 500 $
Nick Sorensen 92 500 $ (3)
Salary Remaining : 92 500 $
Kyle Rau 79 200 $ (3)
Salary Remaining : 79 200 $
Phoenix Copley 76 700 $ (1)
Salary Remaining : 76 700 $
Adam Clendening 76 000 $ (1)
Salary Remaining : 76 000 $
Teemu Pulkkinen 73 500 $ (1)
Salary Remaining : 73 500 $
Brian Ferlin 72 500 $ (1)
Salary Remaining : 72 500 $
Ashton Sautner 72 000 $ (2)
Salary Remaining : 72 000 $
Greg McKegg 70 000 $ (1)
Salary Remaining : 70 000 $
Justin Bailey 66 700 $ (1)
Salary Remaining : 66 700 $
Riley Barber 66 700 $ (1)
Salary Remaining : 66 700 $
Nick Seeler 65 000 $ (2)
Salary Remaining : 65 000 $
Michael Keranen 57 500 $ (4)
Salary Remaining : 57 500 $
Niklas Treutle 57 500 $ (4)
Salary Remaining : 57 500 $
Patrice Cormier 57 500 $ (4)
Salary Remaining : 57 500 $
Max Friberg 57 500 $ (1)
Salary Remaining : 57 500 $
Scott Timmins 57 500 $ (3)
Salary Remaining : 57 500 $
Jamie Doornbosch 57 500 $ (4)
Salary Remaining : 57 500 $
Total Farm Players19
Salary Commitment
Year 2018 : 1 388 300 $
Year 2019 : 828 700 $
Year 2020 : 459 200 $
Year 2021 : 230 000 $
Salary Average Commitment
Year 2018 : 1 388 300 $
Year 2019 : 828 700 $
Year 2020 : 459 200 $
Year 2021 : 230 000 $

Vancouver Grizzlies



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6400 - 100 $ - 5 952 - 93,01%
Level 2: 5400 - 75 $ - 4 902 - 90,77%
Level 3: 3400 - 50 $ - 2 998 - 88,16%
Level 4: 4400 - 30 $ - 4 036 - 91,72%
Luxury : 2400 - 175 $ - 2 074 - 86,40%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 961 - 90,73%
Average Income per Game1 895 016 $
Year to Date Revenue64 430 556 $

Expense

Pro Players Total Salaries52 341 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses42 663 418 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date42 663 418 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 265 114 $
Pro Remaining Season Days21
Pro Expenses Per Days498 486 $
Pro Estimated Expenses10 468 206 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses10 468 206 $
Season Salary Cap52 341 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $22 659 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 14 341 000 $
Current Bank Account76 367 138 $
Projected Bank Account79 164 046 $

Pro Players Salaries

Andrew Ladd 8 000 000 $ (4)
-Salary Remaining : 1 600 000 $
Taylor Hall 6 000 000 $ (5)
-Salary Remaining : 1 200 000 $
Mike Smith 6 000 000 $ (2)
-Salary Remaining : 1 200 000 $
Keith Yandle 5 250 000 $ (1)
-Salary Remaining : 1 050 000 $
Carl Soderberg 4 500 000 $ (3)
-Salary Remaining : 900 000 $
Olli Maatta 4 083 000 $ (3)
-Salary Remaining : 816 600 $
Damon Severson 2 500 000 $ (3)
-Salary Remaining : 500 000 $
Brad Richardson 2 250 000 $ (4)
-Salary Remaining : 450 000 $
Eric Fehr 2 000 000 $ (2)
-Salary Remaining : 400 000 $
Melker Karlsson 2 000 000 $ (5)
-Salary Remaining : 400 000 $
Matt Hunwick 1 200 000 $ (3)
-Salary Remaining : 240 000 $
Julius Honka 925 000 $ (2)
-Salary Remaining : 185 000 $
Jakub Vrana 925 000 $ (2)
-Salary Remaining : 185 000 $
Tucker Poolman 925 000 $ (1)
-Salary Remaining : 185 000 $
Pierre-Luc Dubois 925 000 $ (3)
-Salary Remaining : 185 000 $
Nick Cousins 840 000 $ (2)
-Salary Remaining : 168 000 $
Ryan Spooner 800 000 $ (1)
-Salary Remaining : 160 000 $
Ivan Barbashev 743 000 $ (2)
-Salary Remaining : 148 600 $
J-F Berube 675 000 $ (4)
-Salary Remaining : 135 000 $
Scott Wedgewood 650 000 $ (1)
-Salary Remaining : 130 000 $
Nate Thompson 575 000 $ (1)
-Salary Remaining : 115 000 $
Byron Froese 575 000 $ (3)
-Salary Remaining : 115 000 $
Total Pro Players22
Salary Commitment
Year 2018 : 52 341 000 $
Year 2019 : 44 141 000 $
Year 2020 : 32 708 000 $
Year 2021 : 18 925 000 $
Salary Average Commitment
Year 2018 : 52 341 000 $
Year 2019 : 44 141 000 $
Year 2020 : 32 708 000 $
Year 2021 : 18 925 000 $
Salary Cap with 1 Way Contract
Year 2018 : 52 341 000 $
Year 2019 : 44 141 000 $
Year 2020 : 32 708 000 $
Year 2021 : 18 925 000 $

Farm Players Salaries

Matt Moulson 600 000 $ (2)
Salary Remaining : 600 000 $
Drew Miller 135 000 $ (1)
Salary Remaining : 135 000 $
Jay McClement 130 000 $ (3)
Salary Remaining : 130 000 $
Spencer Foo 92 500 $ (2)
Salary Remaining : 92 500 $
Kevin Roy 92 500 $ (1)
Salary Remaining : 92 500 $
Justin Kloos 79 250 $ (1)
Salary Remaining : 79 250 $
Joonas Kemppainen 79 200 $ (3)
Salary Remaining : 79 200 $
Freddie Hamilton 68 889 $ (1)
Salary Remaining : 68 889 $
Daniel Brickley 67 000 $ (1)
Salary Remaining : 67 000 $
Tyler Wotherspoon 62 500 $ (4)
Salary Remaining : 62 500 $
Carter Bancks 57 500 $ (1)
Salary Remaining : 57 500 $
Daniel Taylor 50 000 $ (5)
Salary Remaining : 50 000 $
Total Farm Players12
Salary Commitment
Year 2018 : 1 514 339 $
Year 2019 : 1 014 200 $
Year 2020 : 321 700 $
Year 2021 : 112 500 $
Salary Average Commitment
Year 2018 : 1 514 339 $
Year 2019 : 1 014 200 $
Year 2020 : 321 700 $
Year 2021 : 112 500 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6400 - 100 $ - 5 841 - 91,26%
Level 2: 5400 - 75 $ - 4 908 - 90,89%
Level 3: 3400 - 50 $ - 3 082 - 90,64%
Level 4: 4400 - 30 $ - 4 042 - 91,86%
Luxury : 2400 - 175 $ - 2 107 - 87,78%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left7
Average Attendance - %19 979 - 90,81%
Average Income per Game1 899 018 $
Year to Date Revenue64 566 625 $

Expense

Pro Players Total Salaries51 011 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses40 477 619 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date40 477 619 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 293 129 $
Pro Remaining Season Days21
Pro Expenses Per Days485 819 $
Pro Estimated Expenses10 202 199 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses10 202 199 $
Season Salary Cap51 011 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $23 989 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 13 011 000 $
Current Bank Account218 289 006 $
Projected Bank Account221 379 936 $

Pro Players Salaries

Kevin Shattenkirk 5 200 000 $ (3)
-Salary Remaining : 1 040 000 $
Sami Vatanen 5 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Kris Versteeg 4 700 000 $ (2)
-Salary Remaining : 940 000 $
Steve Mason 4 100 000 $ (2)
-Salary Remaining : 820 000 $
Adam Henrique 4 000 000 $ (3)
-Salary Remaining : 800 000 $
Brock Nelson 3 500 000 $ (5)
-Salary Remaining : 700 000 $
Artem Anisimov 3 100 000 $ (2)
-Salary Remaining : 620 000 $
Martin Jones 3 000 000 $ (4)
-Salary Remaining : 600 000 $
Teuvo Teravainen 2 860 000 $ (3)
-Salary Remaining : 572 000 $
Lars Eller 2 500 000 $ (3)
-Salary Remaining : 500 000 $
Mark Pysyk 1 950 000 $ (5)
-Salary Remaining : 390 000 $
Kyle Palmieri 1 350 000 $ (1)
-Salary Remaining : 270 000 $
Jared McCann 925 000 $ (1)
-Salary Remaining : 185 000 $
Ivan Provorov 925 000 $ (2)
-Salary Remaining : 185 000 $
Brady Skjei 925 000 $ (1)
-Salary Remaining : 185 000 $
Alexander Kerfoot 925 000 $ (2)
-Salary Remaining : 185 000 $
Kasperi Kapanen 925 000 $ (1)
-Salary Remaining : 185 000 $
Duncan Siemens 874 000 $ (2)
-Salary Remaining : 174 800 $
Nino Niederreiter 810 000 $ (1)
-Salary Remaining : 162 000 $
Matt Grzelcyk 792 000 $ (1)
-Salary Remaining : 158 400 $
Jon Gillies 750 000 $ (3)
-Salary Remaining : 150 000 $
Chris Wagner 650 000 $ (1)
-Salary Remaining : 130 000 $
Pontus Aberg 650 000 $ (1)
-Salary Remaining : 130 000 $
Dylan DeMelo 600 000 $ (2)
-Salary Remaining : 120 000 $
Total Pro Players24
Salary Commitment
Year 2018 : 51 011 000 $
Year 2019 : 43 984 000 $
Year 2020 : 28 760 000 $
Year 2021 : 13 450 000 $
Salary Average Commitment
Year 2018 : 51 011 000 $
Year 2019 : 43 984 000 $
Year 2020 : 28 760 000 $
Year 2021 : 13 450 000 $
Salary Cap with 1 Way Contract
Year 2018 : 51 011 000 $
Year 2019 : 43 984 000 $
Year 2020 : 28 760 000 $
Year 2021 : 13 450 000 $

Farm Players Salaries

Andrej Nestrasil 95 000 $ (4)
Salary Remaining : 95 000 $
Henrik Samuelsson 92 500 $ (3)
Salary Remaining : 92 500 $
Philip Holm 92 500 $ (5)
Salary Remaining : 92 500 $
Emile Poirier 92 500 $ (3)
Salary Remaining : 92 500 $
Zach Whitecloud 92 500 $ (2)
Salary Remaining : 92 500 $
Brendan Lemieux 89 250 $ (2)
Salary Remaining : 89 250 $
Janne Kuokkanen 84 250 $ (3)
Salary Remaining : 84 250 $
Matt Donovan 82 700 $ (2)
Salary Remaining : 82 700 $
Spencer Martin 74 300 $ (1)
Salary Remaining : 74 300 $
Nic Petan 69 300 $ (1)
Salary Remaining : 69 300 $
Jack Rodewald 69 000 $ (3)
Salary Remaining : 69 000 $
Tobias Lindberg 66 000 $ (1)
Salary Remaining : 66 000 $
Stefan Matteau 65 000 $ (3)
Salary Remaining : 65 000 $
Ross Johnston 62 000 $ (3)
Salary Remaining : 62 000 $
Adam Payerl 57 500 $ (4)
Salary Remaining : 57 500 $
Andrew Campbell 57 500 $ (2)
Salary Remaining : 57 500 $
Brandon Bollig 57 500 $ (1)
Salary Remaining : 57 500 $
Stanislav Galiev 57 500 $ (1)
Salary Remaining : 57 500 $
Stuart Percy 57 500 $ (2)
Salary Remaining : 57 500 $
Total Farm Players19
Salary Commitment
Year 2018 : 1 414 300 $
Year 2019 : 1 089 700 $
Year 2020 : 710 250 $
Year 2021 : 245 000 $
Salary Average Commitment
Year 2018 : 1 530 050 $
Year 2019 : 1 205 450 $
Year 2020 : 826 000 $
Year 2021 : 245 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 75 000 000 $
Available Cap Space

Over Minimum of
38 000 000 $

Pro Players

Farm Players

Total Players

Alberta Oilers 70 459 575 $ 62 630 500 $ 12 369 500 $ 24 630 500 $ 241842
Baltimore Blades 161 697 287 $ 68 573 000 $ 6 427 000 $ 30 573 000 $ 291645
Birmingham Bulls 184 407 301 $ 58 945 000 $ 16 055 000 $ 20 945 000 $ 221436
Calgary Cowboys 233 943 815 $ 40 799 000 $ 34 201 000 $ 2 799 000 $ 25227
Chicago Cougars 131 351 472 $ 40 367 170 $ 34 632 830 $ 2 367 170 $ 241640
Cincinnati Stingers 201 877 402 $ 74 123 500 $ 876 500 $ 36 123 500 $ 251136
Cleveland Crusaders 112 355 120 $ 62 400 000 $ 12 600 000 $ 24 400 000 $ 261642
Dayton Firebirds 37 730 036 $ 65 235 000 $ 9 765 000 $ 27 235 000 $ 241337
Denver Spurs 221 231 507 $ 58 978 000 $ 16 022 000 $ 20 978 000 $ 222042
Detroit Gladiators 66 480 163 $ 50 449 500 $ 24 550 500 $ 12 449 500 $ 261238
Halifax Icebreakers 53 668 465 $ 66 109 999 $ 8 890 001 $ 28 109 999 $ 251742
Houston Aeros 109 351 530 $ 71 263 330 $ 3 736 670 $ 33 263 330 $ 241236
Indiana Racers 87 230 157 $ 72 283 670 $ 2 716 330 $ 34 283 670 $ 251843
Laval Chiefs 330 160 622 $ 73 010 000 $ 1 990 000 $ 35 010 000 $ 242044
Los Angeles Sharks 61 271 356 $ 70 807 000 $ 4 193 000 $ 32 807 000 $ 301242
Manhattan Raiders 119 691 940 $ 44 020 000 $ 30 980 000 $ 6 020 000 $ 251742
Miami ScreamingEagles 62 404 546 $ 68 743 429 $ 6 256 571 $ 30 743 429 $ 221234
Michigan Stags 116 407 223 $ 66 035 000 $ 8 965 000 $ 28 035 000 $ 252348
Minnesota FightingSaints 69 623 292 $ 46 598 000 $ 28 402 000 $ 8 598 000 $ 251843
New England Whalers 90 634 091 $ 63 832 000 $ 11 168 000 $ 25 832 000 $ 241741
New Jersey Knights 31 196 967 $ 74 958 000 $ 42 000 $ 36 958 000 $ 211435
New York GoldenBlades 97 028 025 $ 69 085 000 $ 5 915 000 $ 31 085 000 $ 291039
Orlando SolarBears 72 294 041 $ 75 060 000 $ -60 000 $ 37 060 000 $ 211536
Ottawa Nationals 130 338 629 $ 55 074 500 $ 19 925 500 $ 17 074 500 $ 211233
Philly Blazers 72 610 475 $ 49 662 500 $ 25 337 500 $ 11 662 500 $ 231336
Phoenix Roadrunners 134 893 469 $ 52 544 500 $ 22 455 500 $ 14 544 500 $ 241337
Quebec Nordiques 313 362 605 $ 49 893 500 $ 25 106 500 $ 11 893 500 $ 251540
San Diego Mariners 77 414 691 $ 74 977 000 $ 23 000 $ 36 977 000 $ 261339
San Francisco Shamrocks 265 546 773 $ 47 928 140 $ 27 071 860 $ 9 928 140 $ 221335
Toronto Toros 251 631 751 $ 62 693 125 $ 12 306 875 $ 24 693 125 $ 241943
Vancouver Grizzlies 76 367 138 $ 52 341 000 $ 22 659 000 $ 14 341 000 $ 221234
Winnipeg Jets 218 289 006 $ 51 011 000 $ 23 989 000 $ 13 011 000 $ 241943