Team FinanceLast Update - 2 mai 2019 at 19:20
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Alberta Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - 105 $ - 5 078 - 84,63%
Level 2: 5000 - 80 $ - 4 188 - 83,76%
Level 3: 3000 - 50 $ - 2 966 - 98,88%
Level 4: 4000 - 35 $ - 3 152 - 78,79%
Luxury : 2000 - 185 $ - 1 769 - 88,45%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 153 - 85,76%
Average Income per Game1 694 436 $
Year to Date Revenue69 471 865 $

Expense

Pro Players Total Salaries62 630 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 689 437 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date59 689 437 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days596 481 $
Pro Estimated Expenses1 192 962 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 192 962 $
Season Salary Cap62 630 500 $
Estimate Under Maximum Salary Cap of 75 000 000 $12 369 500 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 24 630 500 $
Current Bank Account70 582 428 $
Projected Bank Account69 389 466 $

Pro Players Salaries

Steven Stamkos 9 500 000 $ (2)
-Salary Remaining : 180 952 $
Mark Giordano 6 750 000 $ (5)
-Salary Remaining : 128 571 $
Jordan Staal 6 000 000 $ (2)
-Salary Remaining : 114 286 $
Brandon Dubinsky 5 850 000 $ (5)
-Salary Remaining : 111 429 $
Alex Goligoski 5 375 000 $ (4)
-Salary Remaining : 102 381 $
Chris Stewart 4 100 000 $ (1)
-Salary Remaining : 78 095 $
Matt Murray 3 750 000 $ (4)
-Salary Remaining : 71 429 $
David Desharnais 3 500 000 $ (3)
-Salary Remaining : 66 667 $
Derek Dorsett 3 100 000 $ (3)
-Salary Remaining : 59 048 $
Kevin Hayes 2 600 000 $ (1)
-Salary Remaining : 49 524 $
Derek MacKenzie 1 300 000 $ (3)
-Salary Remaining : 24 762 $
Mikko Rantanen 925 000 $ (1)
-Salary Remaining : 17 619 $
Matthew Tkachuk 925 000 $ (2)
-Salary Remaining : 17 619 $
Thomas Chabot 925 000 $ (2)
-Salary Remaining : 17 619 $
Andreas Borgman 925 000 $ (1)
-Salary Remaining : 17 619 $
Gabriel Bourque 866 000 $ (3)
-Salary Remaining : 16 495 $
Jake DeBrusk 832 500 $ (3)
-Salary Remaining : 15 857 $
Noah Juulsen 832 500 $ (3)
-Salary Remaining : 15 857 $
Haydn Fleury 832 500 $ (2)
-Salary Remaining : 15 857 $
Brendan Gaunce 800 000 $ (4)
-Salary Remaining : 15 238 $
Alexander Petrovic 800 000 $ (1)
-Salary Remaining : 15 238 $
Markus Nutivaara 792 000 $ (1)
-Salary Remaining : 15 086 $
Jean-Gabriel Pageau 700 000 $ (1)
-Salary Remaining : 13 333 $
Laurent Brossoit 650 000 $ (3)
-Salary Remaining : 12 381 $
Total Pro Players24
Salary Commitment
Year 2018 : 62 630 500 $
Year 2019 : 51 788 500 $
Year 2020 : 33 606 000 $
Year 2021 : 22 525 000 $
Salary Average Commitment
Year 2018 : 63 798 000 $
Year 2019 : 52 956 000 $
Year 2020 : 34 773 500 $
Year 2021 : 22 525 000 $
Salary Cap with 1 Way Contract
Year 2018 : 62 630 500 $
Year 2019 : 51 788 500 $
Year 2020 : 33 606 000 $
Year 2021 : 22 525 000 $

Farm Players Salaries

Dalton Prout 125 000 $ (4)
Salary Remaining : 125 000 $
Lawson Crouse 92 500 $ (2)
Salary Remaining : 92 500 $
Owen Tippett 92 500 $ (3)
Salary Remaining : 92 500 $
Joey Hishon 89 000 $ (5)
Salary Remaining : 89 000 $
Jordan Nolan 85 000 $ (3)
Salary Remaining : 85 000 $
Carl Dahlstrom 81 750 $ (2)
Salary Remaining : 81 750 $
Michael Amadio 74 250 $ (2)
Salary Remaining : 74 250 $
Christopher Gibson 66 000 $ (1)
Salary Remaining : 66 000 $
Brian Flynn 65 000 $ (2)
Salary Remaining : 65 000 $
Oscar Dansk 65 000 $ (1)
Salary Remaining : 65 000 $
Corey Tropp 62 500 $ (2)
Salary Remaining : 62 500 $
Nicklas Jensen 60 000 $ (2)
Salary Remaining : 60 000 $
Mat Clark 60 000 $ (3)
Salary Remaining : 60 000 $
Mark Arcobello 60 000 $ (2)
Salary Remaining : 60 000 $
Brad Malone 60 000 $ (2)
Salary Remaining : 60 000 $
Ryan White 57 500 $ (2)
Salary Remaining : 57 500 $
Cameron Gaunce 57 500 $ (4)
Salary Remaining : 57 500 $
Miikka Salomaki 57 500 $ (2)
Salary Remaining : 57 500 $
Total Farm Players18
Salary Commitment
Year 2018 : 1 311 000 $
Year 2019 : 1 180 000 $
Year 2020 : 509 000 $
Year 2021 : 271 500 $
Salary Average Commitment
Year 2018 : 1 311 000 $
Year 2019 : 1 180 000 $
Year 2020 : 509 000 $
Year 2021 : 271 500 $

Baltimore Blades



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6400 - 100 $ - 6 020 - 94,06%
Level 2: 5400 - 75 $ - 4 985 - 92,31%
Level 3: 3400 - 50 $ - 3 041 - 89,45%
Level 4: 4400 - 30 $ - 4 026 - 91,50%
Luxury : 2400 - 175 $ - 2 094 - 87,26%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 166 - 91,66%
Average Income per Game1 922 857 $
Year to Date Revenue78 837 125 $

Expense

Pro Players Total Salaries68 573 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 236 366 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date65 236 366 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days653 076 $
Pro Estimated Expenses1 306 152 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 306 152 $
Season Salary Cap68 573 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $6 427 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 30 573 000 $
Current Bank Account161 000 759 $
Projected Bank Account159 694 607 $

Pro Players Salaries

Sidney Crosby 10 900 000 $ (5)
-Salary Remaining : 207 619 $
Roberto Luongo 6 714 000 $ (1)
-Salary Remaining : 127 886 $
Jason Pominville 6 250 000 $ (1)
-Salary Remaining : 119 048 $
Valtteri Filppula 6 000 000 $ (3)
-Salary Remaining : 114 286 $
Paul Martin 5 000 000 $ (2)
-Salary Remaining : 95 238 $
Adam Larsson 4 500 000 $ (5)
-Salary Remaining : 85 714 $
Jake Gardiner 4 050 000 $ (4)
-Salary Remaining : 77 143 $
David Perron 3 500 000 $ (1)
-Salary Remaining : 66 667 $
Thomas Hickey 3 100 000 $ (5)
-Salary Remaining : 59 048 $
Radek Faksa 2 000 000 $ (2)
-Salary Remaining : 38 095 $
Craig Smith 2 000 000 $ (2)
-Salary Remaining : 38 095 $
Ian Cole 1 500 000 $ (3)
-Salary Remaining : 28 571 $
David Savard 1 300 000 $ (3)
-Salary Remaining : 24 762 $
Matt Benning 925 000 $ (1)
-Salary Remaining : 17 619 $
William Nylander 925 000 $ (2)
-Salary Remaining : 17 619 $
Vinni Lettieri 925 000 $ (1)
-Salary Remaining : 17 619 $
Nikolay Goldobin 925 000 $ (1)
-Salary Remaining : 17 619 $
Brock McGinn 875 000 $ (3)
-Salary Remaining : 16 667 $
Christian Dvorak 792 000 $ (2)
-Salary Remaining : 15 086 $
Anthony Cirelli 742 000 $ (2)
-Salary Remaining : 14 133 $
Anthony Stolarz 725 000 $ (3)
-Salary Remaining : 13 810 $
Jacob Josefson 700 000 $ (5)
-Salary Remaining : 13 333 $
Erik Gustafsson 650 000 $ (1)
-Salary Remaining : 12 381 $
Robert Bortuzzo 650 000 $ (2)
-Salary Remaining : 12 381 $
Micheal Haley 600 000 $ (1)
-Salary Remaining : 11 429 $
Nick Jensen 600 000 $ (2)
-Salary Remaining : 11 429 $
David Warsofsky 575 000 $ (4)
-Salary Remaining : 10 952 $
Gabriel Dumont 575 000 $ (3)
-Salary Remaining : 10 952 $
Carter Hutton 575 000 $ (1)
-Salary Remaining : 10 952 $
Total Pro Players29
Salary Commitment
Year 2018 : 68 573 000 $
Year 2019 : 47 509 000 $
Year 2020 : 34 800 000 $
Year 2021 : 23 825 000 $
Salary Average Commitment
Year 2018 : 68 573 000 $
Year 2019 : 47 509 000 $
Year 2020 : 34 800 000 $
Year 2021 : 23 825 000 $
Salary Cap with 1 Way Contract
Year 2018 : 68 573 000 $
Year 2019 : 47 509 000 $
Year 2020 : 34 800 000 $
Year 2021 : 23 825 000 $

Farm Players Salaries

Anton Lander 105 000 $ (5)
Salary Remaining : 105 000 $
Denis Gurianov 92 500 $ (2)
Salary Remaining : 92 500 $
Michael McCarron 92 500 $ (1)
Salary Remaining : 92 500 $
Dylan Gambrell 92 500 $ (2)
Salary Remaining : 92 500 $
Mark Visentin 81 000 $ (1)
Salary Remaining : 81 000 $
Taylor Leier 80 659 $ (3)
Salary Remaining : 80 659 $
Matthew Highmore 74 250 $ (2)
Salary Remaining : 74 250 $
Beau Bennett 72 500 $ (4)
Salary Remaining : 72 500 $
Travis Boyd 65 000 $ (5)
Salary Remaining : 65 000 $
Tyler Graovac 65 000 $ (2)
Salary Remaining : 65 000 $
Tommy Cross 60 000 $ (3)
Salary Remaining : 60 000 $
David Musil 60 000 $ (1)
Salary Remaining : 60 000 $
Andy Miele 60 000 $ (2)
Salary Remaining : 60 000 $
Kevin Poulin 57 750 $ (1)
Salary Remaining : 57 750 $
Aaron Palushaj 57 500 $ (1)
Salary Remaining : 57 500 $
Drayson Bowman 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players16
Salary Commitment
Year 2018 : 1 173 659 $
Year 2019 : 767 409 $
Year 2020 : 383 159 $
Year 2021 : 242 500 $
Salary Average Commitment
Year 2018 : 1 173 659 $
Year 2019 : 767 409 $
Year 2020 : 383 159 $
Year 2021 : 242 500 $

Birmingham Bulls



Arena Capacity - Ticket Price
Attendance - %

Arena NameBulls Arena
Level 1: 6400 - 100 $ - 5 915 - 92,42%
Level 2: 5400 - 75 $ - 4 944 - 91,55%
Level 3: 3400 - 55 $ - 2 340 - 68,81%
Level 4: 4400 - 30 $ - 4 009 - 91,12%
Luxury : 2400 - 175 $ - 2 095 - 87,28%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 302 - 87,74%
Average Income per Game1 879 892 $
Year to Date Revenue77 075 585 $

Expense

Pro Players Total Salaries58 945 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 409 881 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date56 409 881 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days561 381 $
Pro Estimated Expenses1 122 762 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 122 762 $
Season Salary Cap58 945 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $16 055 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 20 945 000 $
Current Bank Account186 965 704 $
Projected Bank Account185 842 942 $

Pro Players Salaries

Phil Kessel 10 000 000 $ (2)
-Salary Remaining : 190 476 $
Dustin Byfuglien 5 750 000 $ (1)
-Salary Remaining : 109 524 $
Dougie Hamilton 5 500 000 $ (2)
-Salary Remaining : 104 762 $
Radim Vrbata 5 000 000 $ (2)
-Salary Remaining : 95 238 $
Antti Niemi 4 000 000 $ (2)
-Salary Remaining : 76 190 $
Christopher Tanev 3 500 000 $ (3)
-Salary Remaining : 66 667 $
Ryan Johansen 3 000 000 $ (1)
-Salary Remaining : 57 143 $
Richard Panik 2 800 000 $ (5)
-Salary Remaining : 53 333 $
Tomas Tatar 2 750 000 $ (4)
-Salary Remaining : 52 381 $
Andrew Cogliano 2 670 000 $ (1)
-Salary Remaining : 50 857 $
Connor Hellebuyck 2 250 000 $ (2)
-Salary Remaining : 42 857 $
Zach Hyman 2 000 000 $ (1)
-Salary Remaining : 38 095 $
Justin Schultz 1 400 000 $ (4)
-Salary Remaining : 26 667 $
J.T. Brown 1 250 000 $ (4)
-Salary Remaining : 23 810 $
Tom Pyatt 1 000 000 $ (5)
-Salary Remaining : 19 048 $
Max Domi 925 000 $ (1)
-Salary Remaining : 17 619 $
Mark Jankowski 925 000 $ (1)
-Salary Remaining : 17 619 $
Nico Hischier 925 000 $ (3)
-Salary Remaining : 17 619 $
Steven Santini 925 000 $ (4)
-Salary Remaining : 17 619 $
Sebastian Aho 925 000 $ (2)
-Salary Remaining : 17 619 $
Mark Barberio 800 000 $ (3)
-Salary Remaining : 15 238 $
Jordie Benn 650 000 $ (2)
-Salary Remaining : 12 381 $
Total Pro Players22
Salary Commitment
Year 2018 : 58 945 000 $
Year 2019 : 43 675 000 $
Year 2020 : 15 350 000 $
Year 2021 : 10 125 000 $
Salary Average Commitment
Year 2018 : 60 020 000 $
Year 2019 : 44 750 000 $
Year 2020 : 16 425 000 $
Year 2021 : 10 125 000 $
Salary Cap with 1 Way Contract
Year 2018 : 58 945 000 $
Year 2019 : 43 675 000 $
Year 2020 : 15 350 000 $
Year 2021 : 10 125 000 $

Farm Players Salaries

Mike Weber 166 700 $ (3)
Salary Remaining : 166 700 $
Hunter Shinkaruk 92 500 $ (1)
Salary Remaining : 92 500 $
Colby Cave 86 750 $ (3)
Salary Remaining : 86 750 $
Kenny Agostino 73 500 $ (1)
Salary Remaining : 73 500 $
Tomas Hyka 71 000 $ (1)
Salary Remaining : 71 000 $
Mitch Reinke 70 000 $ (5)
Salary Remaining : 70 000 $
Christoph Bertschy 69 300 $ (3)
Salary Remaining : 69 300 $
Raman Hrabarenka 69 300 $ (5)
Salary Remaining : 69 300 $
Ryan Johnston 66 700 $ (3)
Salary Remaining : 66 700 $
Ben Scrivens 60 000 $ (5)
Salary Remaining : 60 000 $
Andrew MacWilliam 57 500 $ (2)
Salary Remaining : 57 500 $
Justin Hodgman 57 500 $ (2)
Salary Remaining : 57 500 $
Tanner Richard 57 500 $ (2)
Salary Remaining : 57 500 $
Trevor Smith 57 500 $ (3)
Salary Remaining : 57 500 $
Total Farm Players14
Salary Commitment
Year 2018 : 1 055 750 $
Year 2019 : 818 750 $
Year 2020 : 646 250 $
Year 2021 : 199 300 $
Salary Average Commitment
Year 2018 : 1 055 750 $
Year 2019 : 818 750 $
Year 2020 : 646 250 $
Year 2021 : 199 300 $

Calgary Cowboys



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion at San Jose
Level 1: 6400 - 100 $ - 5 896 - 92,12%
Level 2: 5400 - 75 $ - 4 916 - 91,03%
Level 3: 3400 - 55 $ - 2 328 - 68,47%
Level 4: 4400 - 30 $ - 3 957 - 89,93%
Luxury : 2400 - 175 $ - 2 122 - 88,42%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %19 219 - 87,36%
Average Income per Game1 877 714 $
Year to Date Revenue75 108 543 $

Expense

Pro Players Total Salaries40 799 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses39 598 934 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date39 598 934 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 877 714 $
Pro Remaining Season Days2
Pro Expenses Per Days388 562 $
Pro Estimated Expenses777 124 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses777 124 $
Season Salary Cap40 799 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $34 201 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 2 799 000 $
Current Bank Account237 909 609 $
Projected Bank Account239 010 199 $

Pro Players Salaries

Ryan Miller 6 250 000 $ (1)
-Salary Remaining : 119 048 $
Shayne Gostisbehere 6 000 000 $ (1)
-Salary Remaining : 114 286 $
Patrik Berglund 3 700 000 $ (2)
-Salary Remaining : 70 476 $
Patric Hornqvist 3 500 000 $ (1)
-Salary Remaining : 66 667 $
Michal Neuvirth 2 250 000 $ (5)
-Salary Remaining : 42 857 $
Jeff Petry 1 800 000 $ (1)
-Salary Remaining : 34 286 $
Mark Letestu 1 800 000 $ (3)
-Salary Remaining : 34 286 $
Shawn Matthias 1 650 000 $ (1)
-Salary Remaining : 31 429 $
Thomas Vanek 1 300 000 $ (4)
-Salary Remaining : 24 762 $
Patrick Wiercioch 1 100 000 $ (1)
-Salary Remaining : 20 952 $
Andrew Copp 1 100 000 $ (3)
-Salary Remaining : 20 952 $
Scott Wilson 1 000 000 $ (5)
-Salary Remaining : 19 048 $
Joe Morrow 1 000 000 $ (5)
-Salary Remaining : 19 048 $
Drake Caggiula 925 000 $ (1)
-Salary Remaining : 17 619 $
Klas Dahlbeck 850 000 $ (5)
-Salary Remaining : 16 190 $
Marcus Pettersson 825 000 $ (2)
-Salary Remaining : 15 714 $
Vince Dunn 775 000 $ (3)
-Salary Remaining : 14 762 $
Mark Alt 700 000 $ (5)
-Salary Remaining : 13 333 $
Tristan Jarry 667 000 $ (1)
-Salary Remaining : 12 705 $
Dominik Simon 667 000 $ (1)
-Salary Remaining : 12 705 $
Connor Brickley 650 000 $ (5)
-Salary Remaining : 12 381 $
Denis Malgin 640 000 $ (2)
-Salary Remaining : 12 190 $
Jiki Sekac 575 000 $ (1)
-Salary Remaining : 10 952 $
Jamie Devane 575 000 $ (5)
-Salary Remaining : 10 952 $
Mike Liambas 500 000 $ (1)
-Salary Remaining : 9 524 $
Total Pro Players25
Salary Commitment
Year 2018 : 40 799 000 $
Year 2019 : 17 165 000 $
Year 2020 : 12 000 000 $
Year 2021 : 8 325 000 $
Salary Average Commitment
Year 2018 : 40 799 000 $
Year 2019 : 17 165 000 $
Year 2020 : 12 000 000 $
Year 2021 : 8 325 000 $
Salary Cap with 1 Way Contract
Year 2018 : 40 799 000 $
Year 2019 : 17 165 000 $
Year 2020 : 12 000 000 $
Year 2021 : 8 325 000 $

Farm Players Salaries

Thomas Tynan 65 000 $ (1)
Salary Remaining : 65 000 $
Joel Vermin 63 500 $ (1)
Salary Remaining : 63 500 $
Total Farm Players2
Salary Commitment
Year 2018 : 128 500 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 128 500 $
Year 2019 : 0 $
Year 2020 : 0 $
Year 2021 : 0 $

Chicago Cougars



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6400 - 100 $ - 5 927 - 92,60%
Level 2: 5400 - 75 $ - 5 020 - 92,97%
Level 3: 3400 - 55 $ - 2 302 - 67,70%
Level 4: 4400 - 30 $ - 4 051 - 92,07%
Luxury : 2400 - 175 $ - 2 090 - 87,10%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 391 - 88,14%
Average Income per Game1 886 377 $
Year to Date Revenue77 341 459 $

Expense

Pro Players Total Salaries40 367 170 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses45 557 972 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date45 557 972 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days384 449 $
Pro Estimated Expenses768 898 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses768 898 $
Season Salary Cap40 367 170 $
Estimate Under Maximum Salary Cap of 75 000 000 $34 632 830 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 2 367 170 $
Current Bank Account137 283 487 $
Projected Bank Account136 514 589 $

Pro Players Salaries

Niklas Kronwall 6 000 000 $ (1)
-Salary Remaining : 114 286 $
Alexander Steen 5 800 000 $ (3)
-Salary Remaining : 110 476 $
Thomas Greiss 3 000 000 $ (3)
-Salary Remaining : 57 143 $
Alex Galchenyuk 2 800 000 $ (3)
-Salary Remaining : 53 333 $
Nathan Gerbe 2 000 000 $ (3)
-Salary Remaining : 38 095 $
Sam Bennett 1 950 000 $ (3)
-Salary Remaining : 37 143 $
Dwight King 1 950 000 $ (2)
-Salary Remaining : 37 143 $
Matt Hendricks 1 850 000 $ (3)
-Salary Remaining : 35 238 $
Viktor Stalberg 1 666 670 $ (1)
-Salary Remaining : 31 746 $
Oscar Lindberg 1 600 000 $ (5)
-Salary Remaining : 30 476 $
Anton Khudobin 1 200 000 $ (5)
-Salary Remaining : 22 857 $
Brandon Manning 950 000 $ (4)
-Salary Remaining : 18 095 $
Nick Ritchie 925 000 $ (1)
-Salary Remaining : 17 619 $
Ryan Pulock 925 000 $ (1)
-Salary Remaining : 17 619 $
Luke Kunin 925 000 $ (2)
-Salary Remaining : 17 619 $
Christian Folin 850 000 $ (5)
-Salary Remaining : 16 190 $
Sam Reinhart 832 500 $ (3)
-Salary Remaining : 15 857 $
Travis Sanheim 832 500 $ (2)
-Salary Remaining : 15 857 $
Taylor Chorney 825 000 $ (2)
-Salary Remaining : 15 714 $
Devin Shore 818 000 $ (1)
-Salary Remaining : 15 581 $
John Gilmour 742 500 $ (5)
-Salary Remaining : 14 143 $
Justin Falk 700 000 $ (2)
-Salary Remaining : 13 333 $
Charles Hudon 650 000 $ (3)
-Salary Remaining : 12 381 $
Chad Ruhwedel 575 000 $ (4)
-Salary Remaining : 10 952 $
Total Pro Players24
Salary Commitment
Year 2018 : 40 367 170 $
Year 2019 : 30 032 500 $
Year 2020 : 24 800 000 $
Year 2021 : 5 917 500 $
Salary Average Commitment
Year 2018 : 40 367 170 $
Year 2019 : 30 032 500 $
Year 2020 : 24 800 000 $
Year 2021 : 5 917 500 $
Salary Cap with 1 Way Contract
Year 2018 : 40 367 170 $
Year 2019 : 30 032 500 $
Year 2020 : 24 800 000 $
Year 2021 : 5 917 500 $

Farm Players Salaries

John-Michael Liles 425 000 $ (1)
Salary Remaining : 425 000 $
Jakub Kindl 160 000 $ (1)
Salary Remaining : 160 000 $
Ben Smith 150 000 $ (2)
Salary Remaining : 150 000 $
Nicolas Kerdiles 92 500 $ (1)
Salary Remaining : 92 500 $
Eeli Tolvanen 92 500 $ (3)
Salary Remaining : 92 500 $
Matt Puempel 90 000 $ (2)
Salary Remaining : 90 000 $
Drew Shore 85 100 $ (5)
Salary Remaining : 85 100 $
Keith Aulie 80 000 $ (2)
Salary Remaining : 80 000 $
Rinat Valiev 74 300 $ (1)
Salary Remaining : 74 300 $
Trevor Carrick 67 000 $ (3)
Salary Remaining : 67 000 $
Liam O'Brien 65 000 $ (2)
Salary Remaining : 65 000 $
Jack Campbell 65 000 $ (1)
Salary Remaining : 65 000 $
Brian Lashoff 65 000 $ (4)
Salary Remaining : 65 000 $
Michael Paliotta 60 000 $ (2)
Salary Remaining : 60 000 $
Mark McNeill 60 000 $ (2)
Salary Remaining : 60 000 $
Adam Wilcox 50 000 $ (2)
Salary Remaining : 50 000 $
Total Farm Players16
Salary Commitment
Year 2018 : 1 681 400 $
Year 2019 : 864 600 $
Year 2020 : 309 600 $
Year 2021 : 150 100 $
Salary Average Commitment
Year 2018 : 1 921 900 $
Year 2019 : 1 105 100 $
Year 2020 : 550 100 $
Year 2021 : 150 100 $

Cincinnati Stingers



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6200 - 100 $ - 5 847 - 94,31%
Level 2: 5200 - 75 $ - 4 873 - 93,72%
Level 3: 3200 - 50 $ - 3 034 - 94,80%
Level 4: 4200 - 30 $ - 3 933 - 93,64%
Luxury : 2200 - 175 $ - 2 068 - 94,02%
Total Capacity :21000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 756 - 94,07%
Average Income per Game1 884 687 $
Year to Date Revenue77 272 179 $

Expense

Pro Players Total Salaries74 123 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 583 192 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date60 583 192 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days705 938 $
Pro Estimated Expenses1 411 876 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 411 876 $
Season Salary Cap74 123 500 $
Estimate Under Maximum Salary Cap of 75 000 000 $876 500 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 36 123 500 $
Current Bank Account199 807 737 $
Projected Bank Account198 395 861 $

Pro Players Salaries

Ryan Suter 9 000 000 $ (1)
-Salary Remaining : 171 429 $
Jonathan Toews 6 500 000 $ (2)
-Salary Remaining : 123 810 $
Nicklas Backstrom 6 500 000 $ (3)
-Salary Remaining : 123 810 $
Dmitry Orlov 6 500 000 $ (5)
-Salary Remaining : 123 810 $
Matt Duchene 6 000 000 $ (5)
-Salary Remaining : 114 286 $
Bobby Ryan 5 562 500 $ (1)
-Salary Remaining : 105 952 $
Ryan McDonagh 4 500 000 $ (3)
-Salary Remaining : 85 714 $
Alexei Emelin 4 100 000 $ (1)
-Salary Remaining : 78 095 $
Erik Johnson 3 750 000 $ (2)
-Salary Remaining : 71 429 $
Jakob Silfverberg 3 750 000 $ (4)
-Salary Remaining : 71 429 $
Andrei Vasilevskiy 3 500 000 $ (3)
-Salary Remaining : 66 667 $
Carl Hagelin 2 100 000 $ (1)
-Salary Remaining : 40 000 $
Vladislav Namestnikov 1 900 000 $ (1)
-Salary Remaining : 36 190 $
Mikael Backlund 1 500 000 $ (2)
-Salary Remaining : 28 571 $
J.T. Compher 925 000 $ (2)
-Salary Remaining : 17 619 $
Jack Roslovic 925 000 $ (2)
-Salary Remaining : 17 619 $
Josh Manson 925 000 $ (2)
-Salary Remaining : 17 619 $
Travis Konecny 925 000 $ (2)
-Salary Remaining : 17 619 $
Mikhail Sergachev 925 000 $ (2)
-Salary Remaining : 17 619 $
Clayton Keller 900 000 $ (2)
-Salary Remaining : 17 143 $
Christian Fischer 818 000 $ (2)
-Salary Remaining : 15 581 $
Alex DeBrincat 743 000 $ (3)
-Salary Remaining : 14 152 $
Jeff Glass 650 000 $ (1)
-Salary Remaining : 12 381 $
Kurtis MacDermid 650 000 $ (5)
-Salary Remaining : 12 381 $
Colton Sissons 575 000 $ (2)
-Salary Remaining : 10 952 $
Total Pro Players25
Salary Commitment
Year 2018 : 74 123 500 $
Year 2019 : 50 811 000 $
Year 2020 : 32 143 000 $
Year 2021 : 16 900 000 $
Salary Average Commitment
Year 2018 : 74 123 500 $
Year 2019 : 50 811 000 $
Year 2020 : 32 143 000 $
Year 2021 : 16 900 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 123 500 $
Year 2019 : 50 811 000 $
Year 2020 : 32 143 000 $
Year 2021 : 16 900 000 $

Farm Players Salaries

Jared Boll 170 000 $ (1)
Salary Remaining : 170 000 $
Matthew Peca 92 500 $ (4)
Salary Remaining : 92 500 $
Carson Soucy 92 500 $ (4)
Salary Remaining : 92 500 $
Linus Ullmark 75 000 $ (2)
Salary Remaining : 75 000 $
Vladislav Kamenev 74 300 $ (2)
Salary Remaining : 74 300 $
Jarred Tinordi 70 000 $ (1)
Salary Remaining : 70 000 $
Mario Kempe 65 000 $ (4)
Salary Remaining : 65 000 $
Justin Holl 65 000 $ (1)
Salary Remaining : 65 000 $
Jordan Binnington 60 000 $ (2)
Salary Remaining : 60 000 $
Colin McDonald 57 500 $ (3)
Salary Remaining : 57 500 $
Brian O'Neill 57 500 $ (3)
Salary Remaining : 57 500 $
Total Farm Players11
Salary Commitment
Year 2018 : 879 300 $
Year 2019 : 574 300 $
Year 2020 : 365 000 $
Year 2021 : 250 000 $
Salary Average Commitment
Year 2018 : 879 300 $
Year 2019 : 574 300 $
Year 2020 : 365 000 $
Year 2021 : 250 000 $

Cleveland Crusaders



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6300 - 100 $ - 5 740 - 91,10%
Level 2: 5300 - 75 $ - 4 959 - 93,56%
Level 3: 3300 - 50 $ - 3 064 - 92,86%
Level 4: 4300 - 30 $ - 3 960 - 92,09%
Luxury : 2300 - 175 $ - 2 079 - 90,38%
Total Capacity :21500
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 801 - 92,10%
Average Income per Game1 882 650 $
Year to Date Revenue77 188 668 $

Expense

Pro Players Total Salaries67 975 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 430 717 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date63 430 717 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days647 381 $
Pro Estimated Expenses1 294 762 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 294 762 $
Season Salary Cap67 975 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $7 025 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 29 975 000 $
Current Bank Account113 557 951 $
Projected Bank Account112 263 189 $

Pro Players Salaries

Henrik Sedin 6 100 000 $ (1)
-Salary Remaining : 116 190 $
Blake Wheeler 5 600 000 $ (5)
-Salary Remaining : 106 667 $
Andrew MacDonald 5 250 000 $ (5)
-Salary Remaining : 100 000 $
Michael Cammalleri 5 000 000 $ (2)
-Salary Remaining : 95 238 $
Jaroslav Halak 5 000 000 $ (5)
-Salary Remaining : 95 238 $
Craig Anderson 4 750 000 $ (4)
-Salary Remaining : 90 476 $
Jason Garrison 4 500 000 $ (3)
-Salary Remaining : 85 714 $
Andrei Markov 4 250 000 $ (5)
-Salary Remaining : 80 952 $
Kevin Bieksa 4 000 000 $ (4)
-Salary Remaining : 76 190 $
Steve Ott 3 200 000 $ (2)
-Salary Remaining : 60 952 $
Mathieu Perreault 3 000 000 $ (2)
-Salary Remaining : 57 143 $
Brett Ritchie 1 750 000 $ (1)
-Salary Remaining : 33 333 $
Adam Pelech 1 600 000 $ (2)
-Salary Remaining : 30 476 $
Reto Berra 1 500 000 $ (4)
-Salary Remaining : 28 571 $
Mats Zuccarello 1 500 000 $ (1)
-Salary Remaining : 28 571 $
Martin Frk 1 050 000 $ (1)
-Salary Remaining : 20 000 $
Jon Merrill 1 000 000 $ (1)
-Salary Remaining : 19 048 $
Adam Lowry 1 000 000 $ (4)
-Salary Remaining : 19 048 $
Zach Sanford 875 000 $ (2)
-Salary Remaining : 16 667 $
Jacob de la Rose 850 000 $ (4)
-Salary Remaining : 16 190 $
Johan Larsson 800 000 $ (1)
-Salary Remaining : 15 238 $
Vladimir Sobotka 750 000 $ (3)
-Salary Remaining : 14 286 $
Gustav Olofsson 725 000 $ (2)
-Salary Remaining : 13 810 $
Derek Grant 700 000 $ (2)
-Salary Remaining : 13 333 $
Michal Kempny 700 000 $ (1)
-Salary Remaining : 13 333 $
Jujhar Khaira 675 000 $ (2)
-Salary Remaining : 12 857 $
Steve Bernier 650 000 $ (2)
-Salary Remaining : 12 381 $
Taylor Fedun 600 000 $ (4)
-Salary Remaining : 11 429 $
Stefan Noesen 600 000 $ (1)
-Salary Remaining : 11 429 $
Total Pro Players29
Salary Commitment
Year 2018 : 67 975 000 $
Year 2019 : 54 475 000 $
Year 2020 : 38 050 000 $
Year 2021 : 32 800 000 $
Salary Average Commitment
Year 2018 : 67 975 000 $
Year 2019 : 54 475 000 $
Year 2020 : 38 050 000 $
Year 2021 : 32 800 000 $
Salary Cap with 1 Way Contract
Year 2018 : 67 975 000 $
Year 2019 : 54 475 000 $
Year 2020 : 38 050 000 $
Year 2021 : 32 800 000 $

Farm Players Salaries

Tanner Glass 145 000 $ (3)
Salary Remaining : 145 000 $
Alexey Marchenko 130 000 $ (4)
Salary Remaining : 130 000 $
Jordan Schmaltz 92 500 $ (1)
Salary Remaining : 92 500 $
Eric Gelinas 90 000 $ (5)
Salary Remaining : 90 000 $
David Rundblad 87 000 $ (2)
Salary Remaining : 87 000 $
Kyle Capobianco 76 750 $ (3)
Salary Remaining : 76 750 $
Oskar Sundqvist 70 000 $ (2)
Salary Remaining : 70 000 $
Brandon Mashinter 60 500 $ (1)
Salary Remaining : 60 500 $
T. J. Brennan 60 000 $ (3)
Salary Remaining : 60 000 $
Alexandre Grenier 60 000 $ (4)
Salary Remaining : 60 000 $
Dustin Tokarski 57 500 $ (3)
Salary Remaining : 57 500 $
Matt Fraser 57 500 $ (4)
Salary Remaining : 57 500 $
Pierre-Cedric Labrie 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players13
Salary Commitment
Year 2018 : 1 044 250 $
Year 2019 : 833 750 $
Year 2020 : 676 750 $
Year 2021 : 337 500 $
Salary Average Commitment
Year 2018 : 1 044 250 $
Year 2019 : 833 750 $
Year 2020 : 676 750 $
Year 2021 : 337 500 $

Dayton Firebirds



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6400 - 100 $ - 5 841 - 91,27%
Level 2: 5400 - 75 $ - 4 983 - 92,28%
Level 3: 3400 - 50 $ - 3 039 - 89,39%
Level 4: 4400 - 30 $ - 3 987 - 90,62%
Luxury : 2400 - 175 $ - 2 111 - 87,96%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 962 - 90,74%
Average Income per Game1 902 963 $
Year to Date Revenue78 021 488 $

Expense

Pro Players Total Salaries74 135 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 164 364 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date68 164 364 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days706 048 $
Pro Estimated Expenses1 412 096 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 412 096 $
Season Salary Cap74 135 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $865 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 36 135 000 $
Current Bank Account36 057 124 $
Projected Bank Account34 645 028 $

Pro Players Salaries

Corey Perry 10 000 000 $ (4)
-Salary Remaining : 190 476 $
Henrik Zetterberg 7 500 000 $ (4)
-Salary Remaining : 142 857 $
Johnny Boychuk 7 000 000 $ (3)
-Salary Remaining : 133 333 $
Dennis Wideman 6 000 000 $ (4)
-Salary Remaining : 114 286 $
Joe Pavelski 6 000 000 $ (5)
-Salary Remaining : 114 286 $
Oliver Ekman-Larsson 5 500 000 $ (5)
-Salary Remaining : 104 762 $
Dan Hamhuis 4 250 000 $ (2)
-Salary Remaining : 80 952 $
Tyler Johnson 4 000 000 $ (4)
-Salary Remaining : 76 190 $
Conor Sheary 3 000 000 $ (1)
-Salary Remaining : 57 143 $
Daniel Winnik 2 700 000 $ (3)
-Salary Remaining : 51 429 $
Brian Elliott 2 300 000 $ (2)
-Salary Remaining : 43 810 $
Cody Franson 2 000 000 $ (1)
-Salary Remaining : 38 095 $
Kyle Quincey 1 250 000 $ (4)
-Salary Remaining : 23 810 $
Kevin Connauton 950 000 $ (4)
-Salary Remaining : 18 095 $
Al Montoya 950 000 $ (4)
-Salary Remaining : 18 095 $
Brock Boeser 925 000 $ (2)
-Salary Remaining : 17 619 $
Brendan Perlini 925 000 $ (2)
-Salary Remaining : 17 619 $
Jeff Zatkoff 900 000 $ (4)
-Salary Remaining : 17 143 $
Phillip Danault 875 000 $ (2)
-Salary Remaining : 16 667 $
Markus Granlund 850 000 $ (2)
-Salary Remaining : 16 190 $
Evan Rodrigues 843 000 $ (2)
-Salary Remaining : 16 057 $
Ryan Murphy 750 000 $ (2)
-Salary Remaining : 14 286 $
Greg Pateryn 750 000 $ (4)
-Salary Remaining : 14 286 $
Noel Acciari 725 000 $ (5)
-Salary Remaining : 13 810 $
Brian Gionta 700 000 $ (5)
-Salary Remaining : 13 333 $
Markus Hannikainen 675 000 $ (2)
-Salary Remaining : 12 857 $
Oliver Bjorkstrand 642 000 $ (1)
-Salary Remaining : 12 229 $
Nic Dowd 600 000 $ (3)
-Salary Remaining : 11 429 $
Eric Comrie 575 000 $ (1)
-Salary Remaining : 10 952 $
Total Pro Players29
Salary Commitment
Year 2018 : 74 135 000 $
Year 2019 : 67 918 000 $
Year 2020 : 55 525 000 $
Year 2021 : 45 225 000 $
Salary Average Commitment
Year 2018 : 74 135 000 $
Year 2019 : 67 918 000 $
Year 2020 : 55 525 000 $
Year 2021 : 45 225 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 135 000 $
Year 2019 : 67 918 000 $
Year 2020 : 55 525 000 $
Year 2021 : 45 225 000 $

Farm Players Salaries

Jiri Hudler 400 000 $ (4)
Salary Remaining : 400 000 $
Joe Colborne 250 000 $ (4)
Salary Remaining : 250 000 $
Maxime Talbot 100 000 $ (3)
Salary Remaining : 100 000 $
Sean Malone 92 500 $ (4)
Salary Remaining : 92 500 $
Kyle Criscuolo 65 000 $ (1)
Salary Remaining : 65 000 $
Nelson Nogier 65 000 $ (2)
Salary Remaining : 65 000 $
Taylor Beck 57 500 $ (5)
Salary Remaining : 57 500 $
Mike Halmo 57 500 $ (5)
Salary Remaining : 57 500 $
Total Farm Players8
Salary Commitment
Year 2018 : 1 087 500 $
Year 2019 : 1 022 500 $
Year 2020 : 957 500 $
Year 2021 : 857 500 $
Salary Average Commitment
Year 2018 : 1 087 500 $
Year 2019 : 1 022 500 $
Year 2020 : 957 500 $
Year 2021 : 857 500 $

Denver Spurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6400 - 100 $ - 5 885 - 91,96%
Level 2: 5400 - 75 $ - 4 947 - 91,61%
Level 3: 3400 - 50 $ - 2 983 - 87,74%
Level 4: 4400 - 30 $ - 4 009 - 91,12%
Luxury : 2400 - 175 $ - 2 077 - 86,55%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 902 - 90,46%
Average Income per Game1 897 235 $
Year to Date Revenue77 786 645 $

Expense

Pro Players Total Salaries64 668 125 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 112 091 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date61 112 091 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days615 887 $
Pro Estimated Expenses1 231 774 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 231 774 $
Season Salary Cap64 668 125 $
Estimate Under Maximum Salary Cap of 75 000 000 $10 331 875 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 26 668 125 $
Current Bank Account223 774 554 $
Projected Bank Account222 542 780 $

Pro Players Salaries

Dion Phaneuf 7 500 000 $ (4)
-Salary Remaining : 142 857 $
Jordan Eberle 6 000 000 $ (4)
-Salary Remaining : 114 286 $
Carey Price 5 750 000 $ (1)
-Salary Remaining : 109 524 $
Zach Bogosian 5 250 000 $ (4)
-Salary Remaining : 100 000 $
Nick Leddy 5 000 000 $ (5)
-Salary Remaining : 95 238 $
Nazem Kadri 5 000 000 $ (4)
-Salary Remaining : 95 238 $
Max Pacioretty 4 000 000 $ (2)
-Salary Remaining : 76 190 $
Jonathan Huberdeau 3 250 000 $ (3)
-Salary Remaining : 61 905 $
Ron Hainsey 2 500 000 $ (2)
-Salary Remaining : 47 619 $
Justin Abdelkader 2 250 000 $ (2)
-Salary Remaining : 42 857 $
Erik Gudbranson 2 250 000 $ (1)
-Salary Remaining : 42 857 $
Mike Condon 1 700 000 $ (5)
-Salary Remaining : 32 381 $
Sean Couturier 1 500 000 $ (1)
-Salary Remaining : 28 571 $
Matt Martin 1 300 000 $ (4)
-Salary Remaining : 24 762 $
Evgeny Svechnikov 925 000 $ (1)
-Salary Remaining : 17 619 $
Zach Aston-Reese 925 000 $ (2)
-Salary Remaining : 17 619 $
Jaycob Megna 925 000 $ (4)
-Salary Remaining : 17 619 $
Paul LaDue 874 125 $ (1)
-Salary Remaining : 16 650 $
Paul Postma 850 000 $ (3)
-Salary Remaining : 16 190 $
Micheal Ferland 825 000 $ (1)
-Salary Remaining : 15 714 $
Andreas Englund 743 000 $ (2)
-Salary Remaining : 14 152 $
Boo Nieves 743 000 $ (1)
-Salary Remaining : 14 152 $
Daniel Carr 725 000 $ (5)
-Salary Remaining : 13 810 $
Curtis McKenzie 700 000 $ (5)
-Salary Remaining : 13 333 $
Charlie Lindgren 700 000 $ (3)
-Salary Remaining : 13 333 $
Marek Langhamer 673 000 $ (4)
-Salary Remaining : 12 819 $
Barclay Goodrow 610 000 $ (2)
-Salary Remaining : 11 619 $
Nick Holden 600 000 $ (1)
-Salary Remaining : 11 429 $
Jordan Martinook 600 000 $ (1)
-Salary Remaining : 11 429 $
Total Pro Players29
Salary Commitment
Year 2018 : 64 668 125 $
Year 2019 : 50 601 000 $
Year 2020 : 39 573 000 $
Year 2021 : 34 773 000 $
Salary Average Commitment
Year 2018 : 65 743 125 $
Year 2019 : 51 676 000 $
Year 2020 : 39 573 000 $
Year 2021 : 34 773 000 $
Salary Cap with 1 Way Contract
Year 2018 : 64 668 125 $
Year 2019 : 50 601 000 $
Year 2020 : 39 573 000 $
Year 2021 : 34 773 000 $

Farm Players Salaries

Valeri Nichushkin 92 500 $ (4)
Salary Remaining : 92 500 $
Jason Dickinson 92 500 $ (1)
Salary Remaining : 92 500 $
Alexander Khokhlachev 89 400 $ (2)
Salary Remaining : 89 400 $
Zach Sill 75 000 $ (4)
Salary Remaining : 75 000 $
Dave Dziurzynski 75 000 $ (3)
Salary Remaining : 75 000 $
Joel Hanley 72 500 $ (5)
Salary Remaining : 72 500 $
Andrey Pedan 70 000 $ (2)
Salary Remaining : 70 000 $
Nick Paul 66 700 $ (1)
Salary Remaining : 66 700 $
Max McCormick 65 000 $ (1)
Salary Remaining : 65 000 $
Robbie Russo 65 000 $ (2)
Salary Remaining : 65 000 $
Turner Elson 65 000 $ (1)
Salary Remaining : 65 000 $
MacKenzie Skapski 62 500 $ (3)
Salary Remaining : 62 500 $
Ben Holmstrom 60 000 $ (1)
Salary Remaining : 60 000 $
Total Farm Players13
Salary Commitment
Year 2018 : 951 100 $
Year 2019 : 601 900 $
Year 2020 : 377 500 $
Year 2021 : 240 000 $
Salary Average Commitment
Year 2018 : 1 581 100 $
Year 2019 : 1 231 900 $
Year 2020 : 377 500 $
Year 2021 : 240 000 $

Detroit Gladiators



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis
Level 1: 6000 - 100 $ - 5 770 - 96,17%
Level 2: 5000 - 75 $ - 4 822 - 96,45%
Level 3: 3000 - 50 $ - 2 951 - 98,35%
Level 4: 4000 - 30 $ - 3 908 - 97,71%
Luxury : 2000 - 175 $ - 1 986 - 99,28%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 437 - 97,19%
Average Income per Game1 847 956 $
Year to Date Revenue75 766 195 $

Expense

Pro Players Total Salaries50 449 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 418 369 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date49 418 369 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days480 471 $
Pro Estimated Expenses960 942 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses960 942 $
Season Salary Cap50 449 500 $
Estimate Under Maximum Salary Cap of 75 000 000 $24 550 500 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 12 449 500 $
Current Bank Account70 347 826 $
Projected Bank Account69 386 884 $

Pro Players Salaries

Paul Stastny 6 000 000 $ (1)
-Salary Remaining : 114 286 $
Marc Methot 4 900 000 $ (3)
-Salary Remaining : 93 333 $
Dmitry Kulikov 4 500 000 $ (4)
-Salary Remaining : 85 714 $
Anton Stralman 4 500 000 $ (4)
-Salary Remaining : 85 714 $
Victor Rask 4 000 000 $ (2)
-Salary Remaining : 76 190 $
Niklas Hjalmarsson 3 500 000 $ (2)
-Salary Remaining : 66 667 $
Lee Stempniak 3 500 000 $ (2)
-Salary Remaining : 66 667 $
Carl Gunnarsson 2 900 000 $ (4)
-Salary Remaining : 55 238 $
Sven Baertschi 2 000 000 $ (5)
-Salary Remaining : 38 095 $
Antoine Roussel 1 800 000 $ (1)
-Salary Remaining : 34 286 $
Josh Anderson 1 600 000 $ (2)
-Salary Remaining : 30 476 $
Jhonas Enroth 1 250 000 $ (2)
-Salary Remaining : 23 810 $
Anders Nilsson 1 000 000 $ (4)
-Salary Remaining : 19 048 $
Rob O'Gara 925 000 $ (4)
-Salary Remaining : 17 619 $
Tony DeAngelo 925 000 $ (2)
-Salary Remaining : 17 619 $
Derrick Pouliot 800 000 $ (1)
-Salary Remaining : 15 238 $
Jesper Bratt 732 500 $ (2)
-Salary Remaining : 13 952 $
Fredrik Claesson 700 000 $ (1)
-Salary Remaining : 13 333 $
Juuse Saros 667 000 $ (1)
-Salary Remaining : 12 705 $
Chandler Stephenson 650 000 $ (1)
-Salary Remaining : 12 381 $
Jordan Weal 650 000 $ (1)
-Salary Remaining : 12 381 $
Nick Shore 600 000 $ (3)
-Salary Remaining : 11 429 $
Ryan Sproul 600 000 $ (2)
-Salary Remaining : 11 429 $
Miles Wood 600 000 $ (1)
-Salary Remaining : 11 429 $
Austin Watson 575 000 $ (4)
-Salary Remaining : 10 952 $
Carter Rowney 575 000 $ (2)
-Salary Remaining : 10 952 $
Total Pro Players26
Salary Commitment
Year 2018 : 50 449 500 $
Year 2019 : 38 582 500 $
Year 2020 : 21 900 000 $
Year 2021 : 16 400 000 $
Salary Average Commitment
Year 2018 : 50 449 500 $
Year 2019 : 38 582 500 $
Year 2020 : 21 900 000 $
Year 2021 : 16 400 000 $
Salary Cap with 1 Way Contract
Year 2018 : 50 449 500 $
Year 2019 : 38 582 500 $
Year 2020 : 21 900 000 $
Year 2021 : 16 400 000 $

Farm Players Salaries

Jacob Larsson 92 500 $ (2)
Salary Remaining : 92 500 $
Victor Antipin 83 250 $ (5)
Salary Remaining : 83 250 $
Remi Elie 76 700 $ (1)
Salary Remaining : 76 700 $
Tom Sestito 75 000 $ (5)
Salary Remaining : 75 000 $
Adin Hill 74 250 $ (2)
Salary Remaining : 74 250 $
Ben Sexton 72 500 $ (5)
Salary Remaining : 72 500 $
Dean Kukan 70 000 $ (2)
Salary Remaining : 70 000 $
Martin Marincin 70 000 $ (1)
Salary Remaining : 70 000 $
Austin Czarnik 67 500 $ (1)
Salary Remaining : 67 500 $
Joe Hicketts 65 000 $ (2)
Salary Remaining : 65 000 $
Ryan Stanton 57 500 $ (3)
Salary Remaining : 57 500 $
Chase Balisy 50 000 $ (5)
Salary Remaining : 50 000 $
Total Farm Players12
Salary Commitment
Year 2018 : 854 200 $
Year 2019 : 640 000 $
Year 2020 : 338 250 $
Year 2021 : 280 750 $
Salary Average Commitment
Year 2018 : 854 200 $
Year 2019 : 640 000 $
Year 2020 : 338 250 $
Year 2021 : 280 750 $

Halifax Icebreakers



Arena Capacity - Ticket Price
Attendance - %

Arena Name
Level 1: 6000 - 100 $ - 5 710 - 95,16%
Level 2: 5000 - 75 $ - 4 893 - 97,85%
Level 3: 3000 - 50 $ - 2 952 - 98,40%
Level 4: 4000 - 30 $ - 3 871 - 96,78%
Luxury : 2000 - 175 $ - 1 977 - 98,87%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 403 - 97,01%
Average Income per Game1 844 084 $
Year to Date Revenue75 607 460 $

Expense

Pro Players Total Salaries66 684 999 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 932 994 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date65 932 994 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days635 095 $
Pro Estimated Expenses1 270 190 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 270 190 $
Season Salary Cap66 684 999 $
Estimate Under Maximum Salary Cap of 75 000 000 $8 315 001 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 28 684 999 $
Current Bank Account54 674 466 $
Projected Bank Account53 404 276 $

Pro Players Salaries

Zach Parise 9 000 000 $ (3)
-Salary Remaining : 171 429 $
T.J. Oshie 8 000 000 $ (5)
-Salary Remaining : 152 381 $
Devan Dubnyk 5 000 000 $ (3)
-Salary Remaining : 95 238 $
Tyler Ennis 4 750 000 $ (3)
-Salary Remaining : 90 476 $
Nikita Zaitsev 4 500 000 $ (5)
-Salary Remaining : 85 714 $
Brian Dumoulin 4 099 999 $ (5)
-Salary Remaining : 78 095 $
Zdeno Chara 4 000 000 $ (2)
-Salary Remaining : 76 190 $
Josh Gorges 3 900 000 $ (4)
-Salary Remaining : 74 286 $
Justin Williams 3 750 000 $ (1)
-Salary Remaining : 71 429 $
Martin Hanzal 2 750 000 $ (1)
-Salary Remaining : 52 381 $
James Reimer 2 600 000 $ (2)
-Salary Remaining : 49 524 $
Nick Bonino 1 900 000 $ (4)
-Salary Remaining : 36 190 $
Ben Chiarot 1 200 000 $ (3)
-Salary Remaining : 22 857 $
Alex Chiasson 1 200 000 $ (3)
-Salary Remaining : 22 857 $
Zemgus Girgensons 1 150 000 $ (3)
-Salary Remaining : 21 905 $
Luke Schenn 1 000 000 $ (4)
-Salary Remaining : 19 048 $
Dmitrij Jaskin 1 000 000 $ (1)
-Salary Remaining : 19 048 $
Frederik Gauthier 925 000 $ (1)
-Salary Remaining : 17 619 $
Jimmy Vesey 925 000 $ (1)
-Salary Remaining : 17 619 $
Oscar Fantenberg 925 000 $ (1)
-Salary Remaining : 17 619 $
Cedric Paquette 800 000 $ (2)
-Salary Remaining : 15 238 $
Matt Nieto 735 000 $ (1)
-Salary Remaining : 14 000 $
Brandon Tanev 700 000 $ (4)
-Salary Remaining : 13 333 $
Sven Andrighetto 650 000 $ (2)
-Salary Remaining : 12 381 $
Devante Smith-Pelly 650 000 $ (1)
-Salary Remaining : 12 381 $
Garret Sparks 575 000 $ (2)
-Salary Remaining : 10 952 $
Total Pro Players26
Salary Commitment
Year 2018 : 66 684 999 $
Year 2019 : 55 024 999 $
Year 2020 : 46 399 999 $
Year 2021 : 24 099 999 $
Salary Average Commitment
Year 2018 : 67 759 999 $
Year 2019 : 55 024 999 $
Year 2020 : 46 399 999 $
Year 2021 : 24 099 999 $
Salary Cap with 1 Way Contract
Year 2018 : 66 684 999 $
Year 2019 : 55 024 999 $
Year 2020 : 46 399 999 $
Year 2021 : 24 099 999 $

Farm Players Salaries

Andrej Sustr 160 000 $ (4)
Salary Remaining : 160 000 $
Calvin Pickard 107 500 $ (5)
Salary Remaining : 107 500 $
Adam Erne 92 500 $ (1)
Salary Remaining : 92 500 $
Shane Prince 90 000 $ (1)
Salary Remaining : 90 000 $
Yannick Weber 85 000 $ (1)
Salary Remaining : 85 000 $
Curtis Lazar 85 000 $ (4)
Salary Remaining : 85 000 $
John Quenneville 84 300 $ (2)
Salary Remaining : 84 300 $
Michael Dal Colle 83 250 $ (2)
Salary Remaining : 83 250 $
Morgan Klimchuk 83 250 $ (2)
Salary Remaining : 83 250 $
Griffin Reinhart 75 000 $ (4)
Salary Remaining : 75 000 $
Sami Niku 74 250 $ (2)
Salary Remaining : 74 250 $
Valentin Zykov 72 800 $ (1)
Salary Remaining : 72 800 $
Reid Boucher 71 500 $ (2)
Salary Remaining : 71 500 $
Peter Cehlarik 69 300 $ (2)
Salary Remaining : 69 300 $
Ty Rattie 65 000 $ (2)
Salary Remaining : 65 000 $
Jean-Sebastien Dea 65 000 $ (3)
Salary Remaining : 65 000 $
Total Farm Players16
Salary Commitment
Year 2018 : 1 363 650 $
Year 2019 : 1 023 350 $
Year 2020 : 492 500 $
Year 2021 : 427 500 $
Salary Average Commitment
Year 2018 : 1 363 650 $
Year 2019 : 1 023 350 $
Year 2020 : 492 500 $
Year 2021 : 427 500 $

Houston Aeros



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - 100 $ - 5 835 - 97,26%
Level 2: 5000 - 75 $ - 4 885 - 97,69%
Level 3: 3000 - 50 $ - 2 954 - 98,47%
Level 4: 4000 - 30 $ - 3 911 - 97,77%
Luxury : 2000 - 175 $ - 1 973 - 98,67%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 558 - 97,79%
Average Income per Game1 857 012 $
Year to Date Revenue76 137 490 $

Expense

Pro Players Total Salaries71 838 330 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 559 884 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date70 559 884 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days684 175 $
Pro Estimated Expenses1 368 350 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 368 350 $
Season Salary Cap71 838 330 $
Estimate Under Maximum Salary Cap of 75 000 000 $3 161 670 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 33 838 330 $
Current Bank Account109 477 606 $
Projected Bank Account108 109 256 $

Pro Players Salaries

Claude Giroux 9 000 000 $ (4)
-Salary Remaining : 171 429 $
Drew Doughty 7 450 000 $ (4)
-Salary Remaining : 141 905 $
Alex Pietrangelo 7 000 000 $ (5)
-Salary Remaining : 133 333 $
Marc-Andre Fleury 5 750 000 $ (3)
-Salary Remaining : 109 524 $
Brayden Schenn 5 000 000 $ (5)
-Salary Remaining : 95 238 $
Derick Brassard 5 000 000 $ (3)
-Salary Remaining : 95 238 $
Nikita Kucherov 4 250 000 $ (3)
-Salary Remaining : 80 952 $
Mikael Granlund 3 000 000 $ (3)
-Salary Remaining : 57 143 $
Brenden Dillon 2 750 000 $ (4)
-Salary Remaining : 52 381 $
Tyler Toffoli 2 600 000 $ (1)
-Salary Remaining : 49 524 $
Jake Allen 2 500 000 $ (4)
-Salary Remaining : 47 619 $
Jacob Trouba 2 500 000 $ (4)
-Salary Remaining : 47 619 $
Danny DeKeyser 2 250 000 $ (3)
-Salary Remaining : 42 857 $
Jaden Schwartz 2 000 000 $ (1)
-Salary Remaining : 38 095 $
Jared Spurgeon 1 500 000 $ (1)
-Salary Remaining : 28 571 $
PA Parenteau 1 500 000 $ (3)
-Salary Remaining : 28 571 $
Kevin Fiala 1 363 330 $ (3)
-Salary Remaining : 25 968 $
Tyler Pitlick 1 000 000 $ (5)
-Salary Remaining : 19 048 $
Blake Comeau 1 000 000 $ (1)
-Salary Remaining : 19 048 $
Andrei Mironov 925 000 $ (1)
-Salary Remaining : 17 619 $
Mathew Barzal 925 000 $ (3)
-Salary Remaining : 17 619 $
Ryan Dzingel 750 000 $ (1)
-Salary Remaining : 14 286 $
Tanner Fritz 650 000 $ (2)
-Salary Remaining : 12 381 $
Alex Biega 600 000 $ (3)
-Salary Remaining : 11 429 $
Rich Clune 575 000 $ (1)
-Salary Remaining : 10 952 $
Total Pro Players25
Salary Commitment
Year 2018 : 71 838 330 $
Year 2019 : 62 488 330 $
Year 2020 : 61 838 330 $
Year 2021 : 37 200 000 $
Salary Average Commitment
Year 2018 : 71 838 330 $
Year 2019 : 62 488 330 $
Year 2020 : 61 838 330 $
Year 2021 : 37 200 000 $
Salary Cap with 1 Way Contract
Year 2018 : 71 838 330 $
Year 2019 : 62 488 330 $
Year 2020 : 61 838 330 $
Year 2021 : 37 200 000 $

Farm Players Salaries

Jerry D'Amigo 85 100 $ (2)
Salary Remaining : 85 100 $
Dillon Heatherington 82 750 $ (1)
Salary Remaining : 82 750 $
Cody Goloubef 82 688 $ (1)
Salary Remaining : 82 688 $
Matt Hackett 71 500 $ (1)
Salary Remaining : 71 500 $
Colby Robak 65 000 $ (1)
Salary Remaining : 65 000 $
Jim O'Brien 60 000 $ (3)
Salary Remaining : 60 000 $
Sean Collins 58 500 $ (2)
Salary Remaining : 58 500 $
Michael Bournival 57 500 $ (1)
Salary Remaining : 57 500 $
Christian Thomas 57 500 $ (1)
Salary Remaining : 57 500 $
Peter Budaj 57 500 $ (1)
Salary Remaining : 57 500 $
Zac Dalpe 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players11
Salary Commitment
Year 2018 : 735 538 $
Year 2019 : 203 600 $
Year 2020 : 60 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 735 538 $
Year 2019 : 203 600 $
Year 2020 : 60 000 $
Year 2021 : 0 $

Indiana Racers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 100 $ - 5 745 - 95,75%
Level 2: 5000 - 75 $ - 4 835 - 96,70%
Level 3: 3000 - 50 $ - 2 952 - 98,40%
Level 4: 4000 - 30 $ - 3 905 - 97,62%
Luxury : 2000 - 175 $ - 1 987 - 99,35%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 424 - 97,12%
Average Income per Game1 846 226 $
Year to Date Revenue75 695 265 $

Expense

Pro Players Total Salaries72 933 670 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 278 460 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date68 278 460 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days694 606 $
Pro Estimated Expenses1 389 212 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 389 212 $
Season Salary Cap72 933 670 $
Estimate Under Maximum Salary Cap of 75 000 000 $2 066 330 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 34 933 670 $
Current Bank Account85 216 805 $
Projected Bank Account83 827 593 $

Pro Players Salaries

Alex Ovechkin 9 000 000 $ (1)
-Salary Remaining : 171 429 $
David Krejci 7 250 000 $ (4)
-Salary Remaining : 138 095 $
Tomas Plekanec 7 000 000 $ (4)
-Salary Remaining : 133 333 $
Mike Green 6 000 000 $ (5)
-Salary Remaining : 114 286 $
Justin Faulk 5 500 000 $ (1)
-Salary Remaining : 104 762 $
Sergei Bobrovsky 5 000 000 $ (1)
-Salary Remaining : 95 238 $
Tyler Seguin 4 500 000 $ (1)
-Salary Remaining : 85 714 $
Cam Fowler 4 000 000 $ (5)
-Salary Remaining : 76 190 $
Bryan Little 4 000 000 $ (1)
-Salary Remaining : 76 190 $
Andre Burakovsky 2 750 000 $ (4)
-Salary Remaining : 52 381 $
Charlie Coyle 2 600 000 $ (1)
-Salary Remaining : 49 524 $
Lance Bouma 2 200 000 $ (4)
-Salary Remaining : 41 905 $
Dennis Seidenberg 2 166 670 $ (5)
-Salary Remaining : 41 270 $
Darcy Kuemper 1 550 000 $ (4)
-Salary Remaining : 29 524 $
Jake Virtanen 925 000 $ (1)
-Salary Remaining : 17 619 $
Pavel Zacha 925 000 $ (1)
-Salary Remaining : 17 619 $
Tyler Motte 925 000 $ (2)
-Salary Remaining : 17 619 $
Zach Werenski 925 000 $ (2)
-Salary Remaining : 17 619 $
Scott Mayfield 925 000 $ (1)
-Salary Remaining : 17 619 $
Tim Heed 775 000 $ (2)
-Salary Remaining : 14 762 $
Chris Tierney 735 000 $ (3)
-Salary Remaining : 14 000 $
MacKenzie Weegar 705 000 $ (4)
-Salary Remaining : 13 429 $
Jake Guentzel 667 000 $ (2)
-Salary Remaining : 12 705 $
Logan Shaw 660 000 $ (1)
-Salary Remaining : 12 571 $
Troy Grosenick 650 000 $ (2)
-Salary Remaining : 12 381 $
Brad Hunt 600 000 $ (4)
-Salary Remaining : 11 429 $
Total Pro Players26
Salary Commitment
Year 2018 : 72 933 670 $
Year 2019 : 38 898 670 $
Year 2020 : 34 956 670 $
Year 2021 : 34 221 670 $
Salary Average Commitment
Year 2018 : 72 933 670 $
Year 2019 : 38 898 670 $
Year 2020 : 34 956 670 $
Year 2021 : 34 221 670 $
Salary Cap with 1 Way Contract
Year 2018 : 72 933 670 $
Year 2019 : 38 898 670 $
Year 2020 : 34 956 670 $
Year 2021 : 34 221 670 $

Farm Players Salaries

Fedor Tyutin 475 000 $ (2)
Salary Remaining : 475 000 $
Bryan Bickell 450 000 $ (1)
Salary Remaining : 450 000 $
Nick Spaling 220 000 $ (2)
Salary Remaining : 220 000 $
Griffen Molino 92 500 $ (3)
Salary Remaining : 92 500 $
Matt Frattin 90 000 $ (1)
Salary Remaining : 90 000 $
Viktor Svedberg 85 000 $ (5)
Salary Remaining : 85 000 $
Roland McKeown 75 000 $ (2)
Salary Remaining : 75 000 $
Danick Martel 73 000 $ (3)
Salary Remaining : 73 000 $
Scott Kosmachuk 72 500 $ (3)
Salary Remaining : 72 500 $
Brandon Woods 72 500 $ (1)
Salary Remaining : 72 500 $
Gemel Smith 65 000 $ (3)
Salary Remaining : 65 000 $
Julian Melchiori 65 000 $ (5)
Salary Remaining : 65 000 $
Dylan McIlrath 60 000 $ (1)
Salary Remaining : 60 000 $
Petter Granberg 57 500 $ (1)
Salary Remaining : 57 500 $
Max Reinhart 57 500 $ (1)
Salary Remaining : 57 500 $
Daniel Catenacci 57 500 $ (2)
Salary Remaining : 57 500 $
Corban Knight 57 500 $ (4)
Salary Remaining : 57 500 $
Total Farm Players17
Salary Commitment
Year 2018 : 2 125 500 $
Year 2019 : 1 338 000 $
Year 2020 : 510 500 $
Year 2021 : 207 500 $
Salary Average Commitment
Year 2018 : 2 125 500 $
Year 2019 : 1 338 000 $
Year 2020 : 510 500 $
Year 2021 : 207 500 $

Laval Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6400 - 100 $ - 5 403 - 84,43%
Level 2: 5400 - 75 $ - 4 414 - 81,74%
Level 3: 3400 - 50 $ - 2 720 - 80,00%
Level 4: 4400 - 30 $ - 3 438 - 78,13%
Luxury : 2400 - 175 $ - 1 910 - 79,57%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %17 885 - 81,29%
Average Income per Game1 785 812 $
Year to Date Revenue73 218 300 $

Expense

Pro Players Total Salaries73 010 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 555 421 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date67 555 421 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days695 333 $
Pro Estimated Expenses1 390 666 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 390 666 $
Season Salary Cap73 010 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $1 990 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 35 010 000 $
Current Bank Account328 362 879 $
Projected Bank Account326 972 213 $

Pro Players Salaries

Anze Kopitar 7 500 000 $ (1)
-Salary Remaining : 142 857 $
Jeff Carter 7 000 000 $ (3)
-Salary Remaining : 133 333 $
Vladimir Tarasenko 7 000 000 $ (5)
-Salary Remaining : 133 333 $
Alexander Edler 6 000 000 $ (5)
-Salary Remaining : 114 286 $
Artemi Panarin 6 000 000 $ (5)
-Salary Remaining : 114 286 $
Jimmy Howard 5 500 000 $ (1)
-Salary Remaining : 104 762 $
James van Riemsdyk 5 000 000 $ (4)
-Salary Remaining : 95 238 $
Vincent Trocheck 3 750 000 $ (2)
-Salary Remaining : 71 429 $
John Klingberg 3 500 000 $ (1)
-Salary Remaining : 66 667 $
Tomas Hertl 2 800 000 $ (2)
-Salary Remaining : 53 333 $
Brendan Gallagher 2 750 000 $ (1)
-Salary Remaining : 52 381 $
Evgeny Kuznetsov 2 600 000 $ (1)
-Salary Remaining : 49 524 $
Cody Ceci 2 250 000 $ (2)
-Salary Remaining : 42 857 $
John Gibson 2 100 000 $ (1)
-Salary Remaining : 40 000 $
Joel Edmundson 1 200 000 $ (2)
-Salary Remaining : 22 857 $
Cam Atkinson 1 175 000 $ (2)
-Salary Remaining : 22 381 $
Alec Martinez 1 100 000 $ (1)
-Salary Remaining : 20 952 $
Jake Muzzin 1 000 000 $ (1)
-Salary Remaining : 19 048 $
Alex Tuch 925 000 $ (2)
-Salary Remaining : 17 619 $
Pavel Buchnevich 925 000 $ (2)
-Salary Remaining : 17 619 $
Josh Morrissey 925 000 $ (1)
-Salary Remaining : 17 619 $
Mike Hoffman 750 000 $ (2)
-Salary Remaining : 14 286 $
Blake Coleman 660 000 $ (5)
-Salary Remaining : 12 571 $
Paul Byron 600 000 $ (2)
-Salary Remaining : 11 429 $
Total Pro Players24
Salary Commitment
Year 2018 : 73 010 000 $
Year 2019 : 46 035 000 $
Year 2020 : 31 660 000 $
Year 2021 : 24 660 000 $
Salary Average Commitment
Year 2018 : 73 010 000 $
Year 2019 : 46 035 000 $
Year 2020 : 31 660 000 $
Year 2021 : 24 660 000 $
Salary Cap with 1 Way Contract
Year 2018 : 73 010 000 $
Year 2019 : 46 035 000 $
Year 2020 : 31 660 000 $
Year 2021 : 24 660 000 $

Farm Players Salaries

Louie Belpedio 92 500 $ (2)
Salary Remaining : 92 500 $
Adam Gaudette 92 500 $ (3)
Salary Remaining : 92 500 $
Troy Terry 92 500 $ (3)
Salary Remaining : 92 500 $
Hudson Fasching 92 500 $ (1)
Salary Remaining : 92 500 $
Danny O'Regan 79 200 $ (1)
Salary Remaining : 79 200 $
Christian Jaros 76 000 $ (2)
Salary Remaining : 76 000 $
Shane Gersich 74 250 $ (1)
Salary Remaining : 74 250 $
Christian Wolanin 74 250 $ (1)
Salary Remaining : 74 250 $
Michael Mersch 65 000 $ (1)
Salary Remaining : 65 000 $
Antoine Bibeau 65 000 $ (2)
Salary Remaining : 65 000 $
Anthony Bitetto 65 000 $ (5)
Salary Remaining : 65 000 $
Brendan Ranford 65 000 $ (5)
Salary Remaining : 65 000 $
Seth Griffith 65 000 $ (1)
Salary Remaining : 65 000 $
Patrick Brown 65 000 $ (1)
Salary Remaining : 65 000 $
Marek Hrivik 60 000 $ (5)
Salary Remaining : 60 000 $
Wade Megan 57 500 $ (2)
Salary Remaining : 57 500 $
Evan McEnemy 57 500 $ (2)
Salary Remaining : 57 500 $
Mike McKenna 57 500 $ (2)
Salary Remaining : 57 500 $
Brett Bulmer 57 500 $ (4)
Salary Remaining : 57 500 $
Trevor Murphy 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players20
Salary Commitment
Year 2018 : 1 403 700 $
Year 2019 : 838 500 $
Year 2020 : 432 500 $
Year 2021 : 247 500 $
Salary Average Commitment
Year 2018 : 1 403 700 $
Year 2019 : 838 500 $
Year 2020 : 432 500 $
Year 2021 : 247 500 $

Los Angeles Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - 100 $ - 5 796 - 96,61%
Level 2: 5000 - 75 $ - 4 839 - 96,77%
Level 3: 3000 - 50 $ - 2 949 - 98,31%
Level 4: 4000 - 30 $ - 3 916 - 97,91%
Luxury : 2000 - 175 $ - 1 985 - 99,27%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %19 486 - 97,43%
Average Income per Game1 852 148 $
Year to Date Revenue74 085 915 $

Expense

Pro Players Total Salaries72 757 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 573 275 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date67 573 275 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 852 148 $
Pro Remaining Season Days2
Pro Expenses Per Days692 924 $
Pro Estimated Expenses1 385 848 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 385 848 $
Season Salary Cap72 757 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $2 243 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 34 757 000 $
Current Bank Account59 912 640 $
Projected Bank Account60 378 940 $

Pro Players Salaries

Henrik Lundqvist 10 000 000 $ (3)
-Salary Remaining : 190 476 $
Brandon Saad 6 250 000 $ (1)
-Salary Remaining : 119 048 $
Kari Lehtonen 6 250 000 $ (2)
-Salary Remaining : 119 048 $
Jori Lehtera 4 400 000 $ (4)
-Salary Remaining : 83 810 $
Vadim Shipachyov 4 000 000 $ (3)
-Salary Remaining : 76 190 $
Jussi Jokinen 4 000 000 $ (2)
-Salary Remaining : 76 190 $
Ales Hemsky 4 000 000 $ (4)
-Salary Remaining : 76 190 $
Marc Staal 3 875 000 $ (1)
-Salary Remaining : 73 810 $
Antoine Vermette 3 750 000 $ (2)
-Salary Remaining : 71 429 $
Jonathan Bernier 3 400 000 $ (2)
-Salary Remaining : 64 762 $
Michal Rozsival 3 000 000 $ (2)
-Salary Remaining : 57 143 $
Dale Weise 2 550 000 $ (5)
-Salary Remaining : 48 571 $
Vernon Fiddler 1 800 000 $ (3)
-Salary Remaining : 34 286 $
Eric Gryba 1 200 000 $ (2)
-Salary Remaining : 22 857 $
Anthony Duclair 1 200 000 $ (3)
-Salary Remaining : 22 857 $
Matt Bartkowski 1 000 000 $ (5)
-Salary Remaining : 19 048 $
Jimmy Hayes 925 000 $ (2)
-Salary Remaining : 17 619 $
Jan Rutta 925 000 $ (1)
-Salary Remaining : 17 619 $
Andy Welinski 925 000 $ (1)
-Salary Remaining : 17 619 $
C. J. Smith 925 000 $ (1)
-Salary Remaining : 17 619 $
Mike Vecchione 900 000 $ (5)
-Salary Remaining : 17 143 $
Jamie Oleksiak 875 000 $ (2)
-Salary Remaining : 16 667 $
Danton Heinen 767 000 $ (2)
-Salary Remaining : 14 610 $
Eric Robinson 725 000 $ (4)
-Salary Remaining : 13 810 $
Tanner Kero 700 000 $ (5)
-Salary Remaining : 13 333 $
Aaron Dell 675 000 $ (5)
-Salary Remaining : 12 857 $
Alan Quine 650 000 $ (1)
-Salary Remaining : 12 381 $
Ryan Carpenter 650 000 $ (5)
-Salary Remaining : 12 381 $
Kevin Gravel 650 000 $ (5)
-Salary Remaining : 12 381 $
Brayden McNabb 625 000 $ (2)
-Salary Remaining : 11 905 $
Tom Kuhnhackl 590 000 $ (4)
-Salary Remaining : 11 238 $
Leo Komarov 575 000 $ (1)
-Salary Remaining : 10 952 $
Total Pro Players32
Salary Commitment
Year 2018 : 72 757 000 $
Year 2019 : 58 632 000 $
Year 2020 : 33 840 000 $
Year 2021 : 16 840 000 $
Salary Average Commitment
Year 2018 : 72 757 000 $
Year 2019 : 58 632 000 $
Year 2020 : 33 840 000 $
Year 2021 : 16 840 000 $
Salary Cap with 1 Way Contract
Year 2018 : 72 757 000 $
Year 2019 : 58 632 000 $
Year 2020 : 33 840 000 $
Year 2021 : 16 840 000 $

Farm Players Salaries

Casey Bailey 87 453 $ (3)
Salary Remaining : 87 453 $
Dan Renouf 69 300 $ (1)
Salary Remaining : 69 300 $
Kevin Czuczman 65 000 $ (3)
Salary Remaining : 65 000 $
Buddy Robinson 65 000 $ (5)
Salary Remaining : 65 000 $
Michael Zalewski 63 200 $ (1)
Salary Remaining : 63 200 $
Cameron Schilling 62 500 $ (2)
Salary Remaining : 62 500 $
Brett Sutter 60 000 $ (1)
Salary Remaining : 60 000 $
Brendan Shinnimin 60 000 $ (5)
Salary Remaining : 60 000 $
Thomas McCollum 57 500 $ (1)
Salary Remaining : 57 500 $
Matt Carey 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players10
Salary Commitment
Year 2018 : 647 452 $
Year 2019 : 339 952 $
Year 2020 : 277 452 $
Year 2021 : 125 000 $
Salary Average Commitment
Year 2018 : 647 452 $
Year 2019 : 339 952 $
Year 2020 : 277 452 $
Year 2021 : 125 000 $

Manhattan Raiders



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 100 $ - 5 793 - 96,56%
Level 2: 5000 - 75 $ - 4 846 - 96,91%
Level 3: 3000 - 50 $ - 2 953 - 98,43%
Level 4: 4000 - 30 $ - 3 888 - 97,19%
Luxury : 2000 - 175 $ - 1 979 - 98,96%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %19 459 - 97,29%
Average Income per Game1 848 553 $
Year to Date Revenue73 942 111 $

Expense

Pro Players Total Salaries44 020 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses46 128 631 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date46 128 631 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 848 553 $
Pro Remaining Season Days2
Pro Expenses Per Days419 238 $
Pro Estimated Expenses838 476 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses838 476 $
Season Salary Cap44 020 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $30 980 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 6 020 000 $
Current Bank Account122 865 480 $
Projected Bank Account123 875 557 $

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (5)
-Salary Remaining : 142 857 $
Marc-Edouard Vlasic 4 250 000 $ (1)
-Salary Remaining : 80 952 $
Ondrej Pavelec 3 500 000 $ (1)
-Salary Remaining : 66 667 $
Jannik Hansen 3 000 000 $ (1)
-Salary Remaining : 57 143 $
Corey Crawford 2 500 000 $ (1)
-Salary Remaining : 47 619 $
Tommy Wingels 2 350 000 $ (2)
-Salary Remaining : 44 762 $
Mattias Janmark 2 300 000 $ (1)
-Salary Remaining : 43 810 $
David Schlemko 2 250 000 $ (1)
-Salary Remaining : 42 857 $
Chad Johnson 1 750 000 $ (5)
-Salary Remaining : 33 333 $
Michael Grabner 1 650 000 $ (4)
-Salary Remaining : 31 429 $
Brendan Smith 1 250 000 $ (1)
-Salary Remaining : 23 810 $
William Karlsson 1 000 000 $ (2)
-Salary Remaining : 19 048 $
Deryk Engelland 1 000 000 $ (2)
-Salary Remaining : 19 048 $
Colton Parayko 925 000 $ (2)
-Salary Remaining : 17 619 $
Connor McDavid 925 000 $ (1)
-Salary Remaining : 17 619 $
Neal Pionk 925 000 $ (2)
-Salary Remaining : 17 619 $
Travis Dermott 925 000 $ (3)
-Salary Remaining : 17 619 $
Anton Slepyshev 925 000 $ (1)
-Salary Remaining : 17 619 $
Patrik Laine 925 000 $ (2)
-Salary Remaining : 17 619 $
Patrick Sharp 800 000 $ (1)
-Salary Remaining : 15 238 $
Tomas Jurco 800 000 $ (1)
-Salary Remaining : 15 238 $
Luke Glendening 675 000 $ (1)
-Salary Remaining : 12 857 $
Darren Archibald 650 000 $ (1)
-Salary Remaining : 12 381 $
Ondrej Kase 645 000 $ (1)
-Salary Remaining : 12 286 $
Yanni Gourde 600 000 $ (3)
-Salary Remaining : 11 429 $
Total Pro Players25
Salary Commitment
Year 2018 : 44 020 000 $
Year 2019 : 19 550 000 $
Year 2020 : 12 425 000 $
Year 2021 : 10 900 000 $
Salary Average Commitment
Year 2018 : 44 020 000 $
Year 2019 : 19 550 000 $
Year 2020 : 12 425 000 $
Year 2021 : 10 900 000 $
Salary Cap with 1 Way Contract
Year 2018 : 44 020 000 $
Year 2019 : 19 550 000 $
Year 2020 : 12 425 000 $
Year 2021 : 10 900 000 $

Farm Players Salaries

Clarke MacArthur 450 000 $ (1)
Salary Remaining : 450 000 $
Clayton Stoner 325 000 $ (3)
Salary Remaining : 325 000 $
Andrew Hammond 120 000 $ (3)
Salary Remaining : 120 000 $
Eddie Lack 100 000 $ (2)
Salary Remaining : 100 000 $
Dominic Toninato 92 500 $ (2)
Salary Remaining : 92 500 $
Aaron Ness 82 700 $ (2)
Salary Remaining : 82 700 $
Alex Broadhurst 70 000 $ (2)
Salary Remaining : 70 000 $
Jack Skille 67 500 $ (1)
Salary Remaining : 67 500 $
Christian Djoos 65 000 $ (2)
Salary Remaining : 65 000 $
Petr Straka 65 000 $ (1)
Salary Remaining : 65 000 $
Sammy Blais 64 750 $ (2)
Salary Remaining : 64 750 $
Jordan Szwarz 62 500 $ (2)
Salary Remaining : 62 500 $
Andy Andreoff 60 000 $ (3)
Salary Remaining : 60 000 $
Michael Chaput 60 000 $ (3)
Salary Remaining : 60 000 $
Brad Thiessen 57 500 $ (5)
Salary Remaining : 57 500 $
Chris VandeVelde 57 500 $ (1)
Salary Remaining : 57 500 $
Tye McGinn 57 500 $ (3)
Salary Remaining : 57 500 $
Total Farm Players17
Salary Commitment
Year 2018 : 1 857 450 $
Year 2019 : 1 217 450 $
Year 2020 : 680 000 $
Year 2021 : 57 500 $
Salary Average Commitment
Year 2018 : 1 857 450 $
Year 2019 : 1 217 450 $
Year 2020 : 680 000 $
Year 2021 : 57 500 $

Miami ScreamingEagles



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 100 $ - 5 780 - 96,33%
Level 2: 5000 - 75 $ - 4 900 - 98,00%
Level 3: 3000 - 50 $ - 2 950 - 98,35%
Level 4: 4000 - 30 $ - 3 909 - 97,71%
Luxury : 2000 - 175 $ - 1 985 - 99,26%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 524 - 97,62%
Average Income per Game1 856 014 $
Year to Date Revenue76 096 561 $

Expense

Pro Players Total Salaries69 393 429 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 720 996 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date67 720 996 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days660 890 $
Pro Estimated Expenses1 321 780 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 321 780 $
Season Salary Cap69 393 429 $
Estimate Under Maximum Salary Cap of 75 000 000 $5 606 571 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 31 393 429 $
Current Bank Account62 875 565 $
Projected Bank Account61 553 785 $

Pro Players Salaries

P.K. Subban 11 000 000 $ (2)
-Salary Remaining : 209 524 $
Duncan Keith 7 600 000 $ (2)
-Salary Remaining : 144 762 $
Joe Thornton 6 750 000 $ (2)
-Salary Remaining : 128 571 $
Jonathan Drouin 6 500 000 $ (4)
-Salary Remaining : 123 810 $
Matt Niskanen 5 750 000 $ (5)
-Salary Remaining : 109 524 $
Gabriel Landeskog 5 571 429 $ (5)
-Salary Remaining : 106 122 $
Nathan MacKinnon 5 000 000 $ (4)
-Salary Remaining : 95 238 $
Aleksander Barkov 4 500 000 $ (4)
-Salary Remaining : 85 714 $
Robin Lehner 3 150 000 $ (4)
-Salary Remaining : 60 000 $
Zack Kassian 1 950 000 $ (5)
-Salary Remaining : 37 143 $
Kyle Clifford 1 250 000 $ (4)
-Salary Remaining : 23 810 $
Roman Polak 1 100 000 $ (5)
-Salary Remaining : 20 952 $
Joel Eriksson Ek 925 000 $ (2)
-Salary Remaining : 17 619 $
Jack Eichel 925 000 $ (1)
-Salary Remaining : 17 619 $
Jesse Puljujarvi 925 000 $ (2)
-Salary Remaining : 17 619 $
John Hayden 925 000 $ (1)
-Salary Remaining : 17 619 $
Auston Matthews 925 000 $ (2)
-Salary Remaining : 17 619 $
Shea Theodore 925 000 $ (1)
-Salary Remaining : 17 619 $
J.T. Miller 874 000 $ (3)
-Salary Remaining : 16 648 $
Nikita Zadorov 833 000 $ (4)
-Salary Remaining : 15 867 $
Michael Leighton 700 000 $ (4)
-Salary Remaining : 13 333 $
Ben Harpur 665 000 $ (1)
-Salary Remaining : 12 667 $
Kristers Gudlevskis 650 000 $ (5)
-Salary Remaining : 12 381 $
Total Pro Players23
Salary Commitment
Year 2018 : 69 393 429 $
Year 2019 : 65 953 429 $
Year 2020 : 37 828 429 $
Year 2021 : 36 954 429 $
Salary Average Commitment
Year 2018 : 69 393 429 $
Year 2019 : 65 953 429 $
Year 2020 : 37 828 429 $
Year 2021 : 36 954 429 $
Salary Cap with 1 Way Contract
Year 2018 : 69 393 429 $
Year 2019 : 65 953 429 $
Year 2020 : 37 828 429 $
Year 2021 : 36 954 429 $

Farm Players Salaries

Kevin Klein 275 000 $ (2)
Salary Remaining : 275 000 $
Joseph Cramarossa 72 400 $ (5)
Salary Remaining : 72 400 $
Landon Ferraro 70 000 $ (4)
Salary Remaining : 70 000 $
Andreas Martinsen 67 500 $ (5)
Salary Remaining : 67 500 $
Tyson Strachan 65 000 $ (1)
Salary Remaining : 65 000 $
Jamie McBain 65 000 $ (5)
Salary Remaining : 65 000 $
Rocco Grimaldi 65 000 $ (5)
Salary Remaining : 65 000 $
Joe Piskula 57 500 $ (2)
Salary Remaining : 57 500 $
Carson McMillan 57 500 $ (1)
Salary Remaining : 57 500 $
Jeremy Morin 57 500 $ (4)
Salary Remaining : 57 500 $
Jayson Megna 50 000 $ (5)
Salary Remaining : 50 000 $
Total Farm Players11
Salary Commitment
Year 2018 : 902 400 $
Year 2019 : 779 900 $
Year 2020 : 447 400 $
Year 2021 : 447 400 $
Salary Average Commitment
Year 2018 : 902 400 $
Year 2019 : 779 900 $
Year 2020 : 447 400 $
Year 2021 : 447 400 $

Michigan Stags



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 5 826 - 97,10%
Level 2: 5000 - 75 $ - 4 831 - 96,63%
Level 3: 3000 - 51 $ - 2 508 - 83,59%
Level 4: 4000 - 30 $ - 3 853 - 96,33%
Luxury : 2000 - 175 $ - 1 981 - 99,04%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %18 999 - 95,00%
Average Income per Game1 826 967 $
Year to Date Revenue74 905 658 $

Expense

Pro Players Total Salaries70 902 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 159 127 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date65 159 127 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days675 257 $
Pro Estimated Expenses1 350 514 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 350 514 $
Season Salary Cap70 902 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $4 098 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 32 902 000 $
Current Bank Account115 146 531 $
Projected Bank Account113 796 017 $

Pro Players Salaries

Rick Nash 8 000 000 $ (4)
-Salary Remaining : 152 381 $
Ben Bishop 5 950 000 $ (4)
-Salary Remaining : 113 333 $
Michael Frolik 5 500 000 $ (3)
-Salary Remaining : 104 762 $
Mikko Koivu 5 400 000 $ (2)
-Salary Remaining : 102 857 $
Ryan Callahan 4 825 000 $ (1)
-Salary Remaining : 91 905 $
Chris Kreider 4 625 000 $ (5)
-Salary Remaining : 88 095 $
Jeff Skinner 4 350 000 $ (1)
-Salary Remaining : 82 857 $
Michael Stone 4 000 000 $ (4)
-Salary Remaining : 76 190 $
Matt Stajan 3 625 000 $ (2)
-Salary Remaining : 69 048 $
Francois Beauchemin 3 500 000 $ (1)
-Salary Remaining : 66 667 $
Eric Staal 3 500 000 $ (5)
-Salary Remaining : 66 667 $
Chris Kelly 3 500 000 $ (1)
-Salary Remaining : 66 667 $
Andy Greene 2 500 000 $ (1)
-Salary Remaining : 47 619 $
Connor Brown 1 600 000 $ (2)
-Salary Remaining : 30 476 $
Michael Raffl 1 000 000 $ (2)
-Salary Remaining : 19 048 $
Noah Hanifin 925 000 $ (1)
-Salary Remaining : 17 619 $
Alex Iafallo 925 000 $ (1)
-Salary Remaining : 17 619 $
Alexandar Georgiev 792 000 $ (3)
-Salary Remaining : 15 086 $
Trevor van Riemsdyk 750 000 $ (4)
-Salary Remaining : 14 286 $
David Rittich 725 000 $ (1)
-Salary Remaining : 13 810 $
Sean Kuraly 693 000 $ (1)
-Salary Remaining : 13 200 $
Anton Lindholm 667 000 $ (2)
-Salary Remaining : 12 705 $
Derek Forbort 650 000 $ (1)
-Salary Remaining : 12 381 $
Derek Ryan 600 000 $ (1)
-Salary Remaining : 11 429 $
Brian Gibbons 575 000 $ (4)
-Salary Remaining : 10 952 $
Josh Leivo 575 000 $ (2)
-Salary Remaining : 10 952 $
Steven Kampfer 575 000 $ (1)
-Salary Remaining : 10 952 $
Mark Borowiecki 575 000 $ (1)
-Salary Remaining : 10 952 $
Total Pro Players28
Salary Commitment
Year 2018 : 70 902 000 $
Year 2019 : 46 559 000 $
Year 2020 : 33 692 000 $
Year 2021 : 27 400 000 $
Salary Average Commitment
Year 2018 : 72 327 000 $
Year 2019 : 47 984 000 $
Year 2020 : 35 117 000 $
Year 2021 : 28 825 000 $
Salary Cap with 1 Way Contract
Year 2018 : 70 902 000 $
Year 2019 : 46 559 000 $
Year 2020 : 33 692 000 $
Year 2021 : 27 400 000 $

Farm Players Salaries

Christian Ehrhoff 400 000 $ (2)
Salary Remaining : 400 000 $
Dylan Sikura 92 500 $ (2)
Salary Remaining : 92 500 $
Jonny Brodzinski 92 500 $ (4)
Salary Remaining : 92 500 $
Jyrki Jokipakka 90 000 $ (5)
Salary Remaining : 90 000 $
Tyler Gaudet 87 400 $ (1)
Salary Remaining : 87 400 $
Sebastian AhoI 77 000 $ (3)
Salary Remaining : 77 000 $
Harri Sateri 75 000 $ (1)
Salary Remaining : 75 000 $
Collin Delia 74 250 $ (2)
Salary Remaining : 74 250 $
Dillon Simpson 67 500 $ (1)
Salary Remaining : 67 500 $
Dana Tyrell 65 500 $ (3)
Salary Remaining : 65 500 $
Nathan Walker 65 000 $ (1)
Salary Remaining : 65 000 $
Chris Thorburn 63 000 $ (1)
Salary Remaining : 63 000 $
Vojteh Mozik 60 000 $ (5)
Salary Remaining : 60 000 $
Tyler Randell 60 000 $ (3)
Salary Remaining : 60 000 $
Victor Bartley 60 000 $ (2)
Salary Remaining : 60 000 $
Dennis Rasmussen 57 500 $ (4)
Salary Remaining : 57 500 $
Seth Helgeson 57 500 $ (3)
Salary Remaining : 57 500 $
Joe Finley 57 500 $ (2)
Salary Remaining : 57 500 $
Andrew Bodnarchuk 57 500 $ (1)
Salary Remaining : 57 500 $
Sergei Plotnikov 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players20
Salary Commitment
Year 2018 : 1 717 150 $
Year 2019 : 1 244 250 $
Year 2020 : 560 000 $
Year 2021 : 300 000 $
Salary Average Commitment
Year 2018 : 1 717 150 $
Year 2019 : 1 244 250 $
Year 2020 : 560 000 $
Year 2021 : 300 000 $

Minnesota FightingSaints



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 100 $ - 5 787 - 96,45%
Level 2: 5000 - 75 $ - 4 886 - 97,73%
Level 3: 3000 - 50 $ - 2 954 - 98,48%
Level 4: 4000 - 30 $ - 3 883 - 97,07%
Luxury : 2000 - 175 $ - 1 992 - 99,58%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 502 - 97,51%
Average Income per Game1 856 328 $
Year to Date Revenue76 109 466 $

Expense

Pro Players Total Salaries46 213 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses41 116 961 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date41 116 961 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days440 124 $
Pro Estimated Expenses880 248 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses880 248 $
Season Salary Cap46 213 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $28 787 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 8 213 000 $
Current Bank Account74 292 505 $
Projected Bank Account73 412 257 $

Pro Players Salaries

Pavel Datsyuk 5 500 000 $ (1)
-Salary Remaining : 104 762 $
Nikolay Kulemin 5 250 000 $ (1)
-Salary Remaining : 100 000 $
TJ Brodie 4 838 000 $ (4)
-Salary Remaining : 92 152 $
Evgenii Dadonov 4 650 000 $ (3)
-Salary Remaining : 88 571 $
Drew Stafford 4 350 000 $ (4)
-Salary Remaining : 82 857 $
Johnny Oduya 3 300 000 $ (1)
-Salary Remaining : 62 857 $
Devin Setoguchi 3 250 000 $ (1)
-Salary Remaining : 61 905 $
Trevor Lewis 1 325 000 $ (1)
-Salary Remaining : 25 238 $
Patrick Eaves 1 150 000 $ (1)
-Salary Remaining : 21 905 $
Torrey Mitchell 1 000 000 $ (2)
-Salary Remaining : 19 048 $
Dylan Strome 925 000 $ (2)
-Salary Remaining : 17 619 $
Nick Schmaltz 925 000 $ (2)
-Salary Remaining : 17 619 $
Jakob Chychrun 925 000 $ (2)
-Salary Remaining : 17 619 $
Will Butcher 925 000 $ (2)
-Salary Remaining : 17 619 $
Robby Fabbri 925 000 $ (1)
-Salary Remaining : 17 619 $
Maxim Mamin 925 000 $ (2)
-Salary Remaining : 17 619 $
Nolan Patrick 925 000 $ (3)
-Salary Remaining : 17 619 $
Nate Schmidt 875 000 $ (4)
-Salary Remaining : 16 667 $
Joel Armia 875 000 $ (2)
-Salary Remaining : 16 667 $
Korbinian Holzer 725 000 $ (1)
-Salary Remaining : 13 810 $
Casey DeSmith 700 000 $ (1)
-Salary Remaining : 13 333 $
Garnet Hathaway 650 000 $ (5)
-Salary Remaining : 12 381 $
Stephen Johns 650 000 $ (1)
-Salary Remaining : 12 381 $
Philipp Grubauer 650 000 $ (3)
-Salary Remaining : 12 381 $
Total Pro Players24
Salary Commitment
Year 2018 : 46 213 000 $
Year 2019 : 23 438 000 $
Year 2020 : 16 938 000 $
Year 2021 : 10 713 000 $
Salary Average Commitment
Year 2018 : 48 363 000 $
Year 2019 : 25 588 000 $
Year 2020 : 18 013 000 $
Year 2021 : 10 713 000 $
Salary Cap with 1 Way Contract
Year 2018 : 46 213 000 $
Year 2019 : 23 438 000 $
Year 2020 : 16 938 000 $
Year 2021 : 10 713 000 $

Farm Players Salaries

Jonas Hiller 450 000 $ (2)
Salary Remaining : 450 000 $
Kailer Yamamoto 92 500 $ (3)
Salary Remaining : 92 500 $
Gabriel Carlsson 92 500 $ (2)
Salary Remaining : 92 500 $
Alexander Nylander 92 500 $ (2)
Salary Remaining : 92 500 $
Andrew Poturalski 79 200 $ (1)
Salary Remaining : 79 200 $
Daniel Sprong 75 000 $ (3)
Salary Remaining : 75 000 $
Olivier Kylington 74 300 $ (1)
Salary Remaining : 74 300 $
Rasmus Andersson 74 300 $ (2)
Salary Remaining : 74 300 $
Andrew Mangiapane 73 000 $ (2)
Salary Remaining : 73 000 $
Tyrell Goulbourne 72 500 $ (1)
Salary Remaining : 72 500 $
Jonas Gustavsson 70 000 $ (3)
Salary Remaining : 70 000 $
Zack Mitchell 66 000 $ (2)
Salary Remaining : 66 000 $
Ben Thomson 65 000 $ (2)
Salary Remaining : 65 000 $
Kevin Rooney 65 000 $ (2)
Salary Remaining : 65 000 $
Alexandre Carrier 64 000 $ (2)
Salary Remaining : 64 000 $
Adam Cracknell 60 000 $ (2)
Salary Remaining : 60 000 $
Corey Potter 57 500 $ (1)
Salary Remaining : 57 500 $
Steve Oleksy 57 500 $ (1)
Salary Remaining : 57 500 $
Rod Pelley 57 500 $ (3)
Salary Remaining : 57 500 $
Total Farm Players19
Salary Commitment
Year 2018 : 1 738 300 $
Year 2019 : 1 397 300 $
Year 2020 : 295 000 $
Year 2021 : 0 $
Salary Average Commitment
Year 2018 : 1 845 800 $
Year 2019 : 1 504 800 $
Year 2020 : 402 500 $
Year 2021 : 0 $

New England Whalers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6400 - 100 $ - 5 840 - 91,25%
Level 2: 5400 - 75 $ - 4 898 - 90,70%
Level 3: 3400 - 50 $ - 3 083 - 90,67%
Level 4: 4400 - 30 $ - 4 100 - 93,18%
Luxury : 2400 - 175 $ - 2 103 - 87,62%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %20 023 - 91,02%
Average Income per Game1 902 241 $
Year to Date Revenue76 089 650 $

Expense

Pro Players Total Salaries70 374 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 813 768 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date63 813 768 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 902 241 $
Pro Remaining Season Days2
Pro Expenses Per Days670 229 $
Pro Estimated Expenses1 340 458 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 340 458 $
Season Salary Cap70 374 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $4 626 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 32 374 000 $
Current Bank Account89 475 882 $
Projected Bank Account90 037 665 $

Pro Players Salaries

Derek Stepan 8 000 000 $ (4)
-Salary Remaining : 152 381 $
Loui Eriksson 8 000 000 $ (4)
-Salary Remaining : 152 381 $
Semyon Varlamov 6 000 000 $ (4)
-Salary Remaining : 114 286 $
James Neal 5 000 000 $ (1)
-Salary Remaining : 95 238 $
Marcus Johansson 4 250 000 $ (4)
-Salary Remaining : 80 952 $
Colin Wilson 3 750 000 $ (3)
-Salary Remaining : 71 429 $
Braydon Coburn 3 700 000 $ (4)
-Salary Remaining : 70 476 $
Marco Scandella 3 000 000 $ (3)
-Salary Remaining : 57 143 $
Nick Bjugstad 2 850 000 $ (1)
-Salary Remaining : 54 286 $
Alex Killorn 2 700 000 $ (3)
-Salary Remaining : 51 429 $
Calvin de Haan 2 500 000 $ (4)
-Salary Remaining : 47 619 $
Ryan Strome 2 000 000 $ (2)
-Salary Remaining : 38 095 $
Teddy Purcell 1 600 000 $ (4)
-Salary Remaining : 30 476 $
Matt Calvert 1 500 000 $ (3)
-Salary Remaining : 28 571 $
Alexander Burmistrov 1 500 000 $ (3)
-Salary Remaining : 28 571 $
Andreas Athanasiou 1 387 000 $ (2)
-Salary Remaining : 26 419 $
Mikhail Grigorenko 1 300 000 $ (3)
-Salary Remaining : 24 762 $
John Moore 1 300 000 $ (3)
-Salary Remaining : 24 762 $
Nikita Tryamkin 925 000 $ (2)
-Salary Remaining : 17 619 $
Anders Bjork 925 000 $ (3)
-Salary Remaining : 17 619 $
Matt O'Connor 925 000 $ (2)
-Salary Remaining : 17 619 $
Filip Chytil 925 000 $ (3)
-Salary Remaining : 17 619 $
Patrik Nemeth 900 000 $ (1)
-Salary Remaining : 17 143 $
Gustav Forsling 767 000 $ (2)
-Salary Remaining : 14 610 $
Frank Vatrano 743 000 $ (1)
-Salary Remaining : 14 152 $
Iiro Pakarinen 725 000 $ (2)
-Salary Remaining : 13 810 $
Jeremy Smith 675 000 $ (2)
-Salary Remaining : 12 857 $
Nikita Soshnikov 667 000 $ (1)
-Salary Remaining : 12 705 $
Cory Conacher 650 000 $ (2)
-Salary Remaining : 12 381 $
Alex Stalock 625 000 $ (1)
-Salary Remaining : 11 905 $
Jordan Oesterle 585 000 $ (1)
-Salary Remaining : 11 143 $
Total Pro Players31
Salary Commitment
Year 2018 : 70 374 000 $
Year 2019 : 59 004 000 $
Year 2020 : 50 950 000 $
Year 2021 : 34 050 000 $
Salary Average Commitment
Year 2018 : 70 199 000 $
Year 2019 : 58 829 000 $
Year 2020 : 50 950 000 $
Year 2021 : 34 050 000 $
Salary Cap with 1 Way Contract
Year 2018 : 70 374 000 $
Year 2019 : 59 004 000 $
Year 2020 : 50 950 000 $
Year 2021 : 34 050 000 $

Farm Players Salaries

Henrik Haapala 92 500 $ (2)
Salary Remaining : 92 500 $
Jakob Forsbacka 90 000 $ (2)
Salary Remaining : 90 000 $
Emerson Etem 85 100 $ (1)
Salary Remaining : 85 100 $
Bogdan Yakimov 79 250 $ (2)
Salary Remaining : 79 250 $
Alex Formenton 79 250 $ (3)
Salary Remaining : 79 250 $
Anton Blidh 79 200 $ (4)
Salary Remaining : 79 200 $
Jonathan Racine 66 000 $ (2)
Salary Remaining : 66 000 $
Chris Terry 60 000 $ (3)
Salary Remaining : 60 000 $
Lucas Lessio 57 500 $ (2)
Salary Remaining : 57 500 $
Jesse Blacker 55 000 $ (2)
Salary Remaining : 55 000 $
Total Farm Players10
Salary Commitment
Year 2018 : 743 800 $
Year 2019 : 658 700 $
Year 2020 : 218 450 $
Year 2021 : 79 200 $
Salary Average Commitment
Year 2018 : 743 800 $
Year 2019 : 658 700 $
Year 2020 : 218 450 $
Year 2021 : 79 200 $

New Jersey Knights

New Jersey Knights is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 100 $ - 5 756 - 95,93%
Level 2: 5000 - 75 $ - 4 833 - 96,66%
Level 3: 3000 - 50 $ - 2 958 - 98,60%
Level 4: 4000 - 30 $ - 3 912 - 97,79%
Luxury : 2000 - 175 $ - 1 986 - 99,29%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 444 - 97,22%
Average Income per Game1 847 980 $
Year to Date Revenue75 767 160 $

Expense

Pro Players Total Salaries75 583 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses73 490 972 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date73 490 972 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days719 838 $
Pro Estimated Expenses1 439 676 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 439 676 $
Season Salary Cap75 583 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $-583 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 37 583 000 $
Current Bank Account30 625 803 $
Projected Bank Account29 186 127 $

Pro Players Salaries

Shea Weber 12 000 000 $ (4)
-Salary Remaining : 228 571 $
Daniel Sedin 7 000 000 $ (3)
-Salary Remaining : 133 333 $
Erik Karlsson 7 000 000 $ (4)
-Salary Remaining : 133 333 $
Mark Scheifele 6 750 000 $ (1)
-Salary Remaining : 128 571 $
Bo Horvat 6 500 000 $ (3)
-Salary Remaining : 123 810 $
Sean Monahan 6 500 000 $ (2)
-Salary Remaining : 123 810 $
Sam Gagner 5 000 000 $ (2)
-Salary Remaining : 95 238 $
Kris Russell 5 000 000 $ (5)
-Salary Remaining : 95 238 $
Cam Talbot 4 150 000 $ (4)
-Salary Remaining : 79 048 $
Joel Ward 3 275 000 $ (1)
-Salary Remaining : 62 381 $
Kevan Miller 2 500 000 $ (4)
-Salary Remaining : 47 619 $
Jason Zucker 2 000 000 $ (5)
-Salary Remaining : 38 095 $
Cody Eakin 2 000 000 $ (3)
-Salary Remaining : 38 095 $
Brett Connolly 850 000 $ (4)
-Salary Remaining : 16 190 $
Filip Forsberg 833 000 $ (3)
-Salary Remaining : 15 867 $
Brendan Leipsic 650 000 $ (2)
-Salary Remaining : 12 381 $
Nate Prosser 650 000 $ (5)
-Salary Remaining : 12 381 $
Richard Bachman 625 000 $ (1)
-Salary Remaining : 11 905 $
Justin Peters 575 000 $ (5)
-Salary Remaining : 10 952 $
Niklas Grossman 575 000 $ (4)
-Salary Remaining : 10 952 $
Patrick Maroon 575 000 $ (2)
-Salary Remaining : 10 952 $
Matt Irwin 575 000 $ (4)
-Salary Remaining : 10 952 $
Total Pro Players22
Salary Commitment
Year 2018 : 75 583 000 $
Year 2019 : 64 933 000 $
Year 2020 : 52 208 000 $
Year 2021 : 35 875 000 $
Salary Average Commitment
Year 2018 : 75 583 000 $
Year 2019 : 64 933 000 $
Year 2020 : 52 208 000 $
Year 2021 : 35 875 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 583 000 $
Year 2019 : 64 933 000 $
Year 2020 : 52 208 000 $
Year 2021 : 35 875 000 $

Farm Players Salaries

Zbynek Michalek 320 000 $ (3)
Salary Remaining : 320 000 $
Cody McLeod 115 000 $ (1)
Salary Remaining : 115 000 $
Colin Greening 70 000 $ (5)
Salary Remaining : 70 000 $
Sam Carrick 65 000 $ (5)
Salary Remaining : 65 000 $
Ben Street 65 000 $ (2)
Salary Remaining : 65 000 $
Michael Latta 60 000 $ (4)
Salary Remaining : 60 000 $
Brett Bellemore 60 000 $ (1)
Salary Remaining : 60 000 $
Tim Erixon 60 000 $ (3)
Salary Remaining : 60 000 $
Drew MacIntyre 57 500 $ (2)
Salary Remaining : 57 500 $
Aaron Johnson 57 500 $ (2)
Salary Remaining : 57 500 $
Borna Rendulic 57 500 $ (5)
Salary Remaining : 57 500 $
Philip Larsen 50 000 $ (5)
Salary Remaining : 50 000 $
Akim Aliu 50 000 $ (5)
Salary Remaining : 50 000 $
Total Farm Players13
Salary Commitment
Year 2018 : 1 087 500 $
Year 2019 : 912 500 $
Year 2020 : 732 500 $
Year 2021 : 352 500 $
Salary Average Commitment
Year 2018 : 1 087 500 $
Year 2019 : 912 500 $
Year 2020 : 732 500 $
Year 2021 : 352 500 $

New York GoldenBlades



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6400 - 100 $ - 5 965 - 93,20%
Level 2: 5400 - 75 $ - 4 958 - 91,82%
Level 3: 3400 - 50 $ - 3 051 - 89,74%
Level 4: 4400 - 30 $ - 4 043 - 91,89%
Luxury : 2400 - 175 $ - 2 098 - 87,40%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 115 - 91,43%
Average Income per Game1 917 184 $
Year to Date Revenue78 604 536 $

Expense

Pro Players Total Salaries69 085 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 817 229 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date66 817 229 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days657 952 $
Pro Estimated Expenses1 315 904 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 315 904 $
Season Salary Cap69 085 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $5 915 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 31 085 000 $
Current Bank Account97 987 307 $
Projected Bank Account96 671 403 $

Pro Players Salaries

Pekka Rinne 7 000 000 $ (3)
-Salary Remaining : 133 333 $
Alexander Radulov 5 750 000 $ (2)
-Salary Remaining : 109 524 $
Torey Krug 5 250 000 $ (3)
-Salary Remaining : 100 000 $
Morgan Rielly 5 000 000 $ (4)
-Salary Remaining : 95 238 $
Jonathan Ericsson 4 250 000 $ (3)
-Salary Remaining : 80 952 $
Scott Darling 4 150 000 $ (4)
-Salary Remaining : 79 048 $
Justin Braun 3 800 000 $ (3)
-Salary Remaining : 72 381 $
Mikkel Boedker 3 750 000 $ (3)
-Salary Remaining : 71 429 $
Troy Brouwer 3 650 000 $ (2)
-Salary Remaining : 69 524 $
Bryan Rust 3 500 000 $ (5)
-Salary Remaining : 66 667 $
Matt Read 3 000 000 $ (2)
-Salary Remaining : 57 143 $
Riley Sheahan 2 100 000 $ (2)
-Salary Remaining : 40 000 $
Brian Boyle 2 000 000 $ (2)
-Salary Remaining : 38 095 $
Joonas Donskoi 1 900 000 $ (2)
-Salary Remaining : 36 190 $
Darren Helm 1 750 000 $ (1)
-Salary Remaining : 33 333 $
Connor Carrick 1 300 000 $ (1)
-Salary Remaining : 24 762 $
Benoit Pouliot 1 150 000 $ (2)
-Salary Remaining : 21 905 $
Nathan Beaulieu 1 000 000 $ (1)
-Salary Remaining : 19 048 $
Scott Hartnell 1 000 000 $ (1)
-Salary Remaining : 19 048 $
Mitchell Marner 925 000 $ (2)
-Salary Remaining : 17 619 $
David Kampf 925 000 $ (1)
-Salary Remaining : 17 619 $
Oskar Lindblom 925 000 $ (3)
-Salary Remaining : 17 619 $
Kyle Brodziak 900 000 $ (3)
-Salary Remaining : 17 143 $
Mirco Mueller 850 000 $ (2)
-Salary Remaining : 16 190 $
Warren Foegele 730 000 $ (3)
-Salary Remaining : 13 905 $
Xavier Ouellet 715 000 $ (1)
-Salary Remaining : 13 619 $
Zach Redmond 715 000 $ (2)
-Salary Remaining : 13 619 $
Joni Ortio 600 000 $ (2)
-Salary Remaining : 11 429 $
Christopher DiDomenico 500 000 $ (1)
-Salary Remaining : 9 524 $
Total Pro Players29
Salary Commitment
Year 2018 : 69 085 000 $
Year 2019 : 61 895 000 $
Year 2020 : 39 255 000 $
Year 2021 : 12 650 000 $
Salary Average Commitment
Year 2018 : 69 085 000 $
Year 2019 : 61 895 000 $
Year 2020 : 39 255 000 $
Year 2021 : 12 650 000 $
Salary Cap with 1 Way Contract
Year 2018 : 69 085 000 $
Year 2019 : 61 895 000 $
Year 2020 : 39 255 000 $
Year 2021 : 12 650 000 $

Farm Players Salaries

Kalle Kossila 92 500 $ (1)
Salary Remaining : 92 500 $
Steven Fogarty 75 000 $ (1)
Salary Remaining : 75 000 $
Kurtis Gabriel 71 500 $ (1)
Salary Remaining : 71 500 $
Marcus Sorensen 70 000 $ (2)
Salary Remaining : 70 000 $
Frank Corrado 70 000 $ (2)
Salary Remaining : 70 000 $
Joseph Labate 65 000 $ (1)
Salary Remaining : 65 000 $
Keegan Lowe 65 000 $ (1)
Salary Remaining : 65 000 $
Zach Boychuk 60 000 $ (3)
Salary Remaining : 60 000 $
Zach Trotman 57 500 $ (4)
Salary Remaining : 57 500 $
Anthony Peluso 57 500 $ (2)
Salary Remaining : 57 500 $
Total Farm Players10
Salary Commitment
Year 2018 : 684 000 $
Year 2019 : 315 000 $
Year 2020 : 117 500 $
Year 2021 : 57 500 $
Salary Average Commitment
Year 2018 : 684 000 $
Year 2019 : 315 000 $
Year 2020 : 117 500 $
Year 2021 : 57 500 $

Orlando SolarBears

Orlando SolarBears is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 100 $ - 5 821 - 97,01%
Level 2: 5000 - 75 $ - 4 835 - 96,70%
Level 3: 3000 - 50 $ - 2 942 - 98,07%
Level 4: 4000 - 30 $ - 3 915 - 97,87%
Luxury : 2000 - 175 $ - 1 980 - 99,02%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %19 493 - 97,46%
Average Income per Game1 853 448 $
Year to Date Revenue74 137 916 $

Expense

Pro Players Total Salaries75 210 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 815 401 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date70 815 401 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 853 448 $
Pro Remaining Season Days2
Pro Expenses Per Days716 286 $
Pro Estimated Expenses1 432 572 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 432 572 $
Season Salary Cap75 210 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $-210 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 37 210 000 $
Current Bank Account72 022 515 $
Projected Bank Account72 443 391 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (5)
-Salary Remaining : 157 143 $
Patrick Marleau 6 500 000 $ (2)
-Salary Remaining : 123 810 $
Evander Kane 6 000 000 $ (5)
-Salary Remaining : 114 286 $
Logan Couture 6 000 000 $ (2)
-Salary Remaining : 114 286 $
Dan Girardi 6 000 000 $ (4)
-Salary Remaining : 114 286 $
Brent Burns 5 760 000 $ (4)
-Salary Remaining : 109 714 $
Seth Jones 5 400 000 $ (4)
-Salary Remaining : 102 857 $
Jakub Voracek 4 500 000 $ (3)
-Salary Remaining : 85 714 $
Radko Gudas 4 000 000 $ (4)
-Salary Remaining : 76 190 $
Tyler Myers 4 000 000 $ (4)
-Salary Remaining : 76 190 $
Brooks Orpik 3 750 000 $ (1)
-Salary Remaining : 71 429 $
Nick Foligno 3 000 000 $ (1)
-Salary Remaining : 57 143 $
Tom Wilson 2 250 000 $ (5)
-Salary Remaining : 42 857 $
Jesper Fast 1 850 000 $ (5)
-Salary Remaining : 35 238 $
Erik Condra 1 500 000 $ (5)
-Salary Remaining : 28 571 $
Frederik Andersen 1 300 000 $ (3)
-Salary Remaining : 24 762 $
Gustav Nyquist 1 050 000 $ (2)
-Salary Remaining : 20 000 $
Dylan Larkin 925 000 $ (1)
-Salary Remaining : 17 619 $
Phillip Di Giuseppe 725 000 $ (5)
-Salary Remaining : 13 810 $
Malcolm Subban 650 000 $ (2)
-Salary Remaining : 12 381 $
Joakim Ryan 650 000 $ (1)
-Salary Remaining : 12 381 $
Erik Burgdoerfer 650 000 $ (5)
-Salary Remaining : 12 381 $
Garrett Wilson 500 000 $ (5)
-Salary Remaining : 9 524 $
Total Pro Players23
Salary Commitment
Year 2018 : 75 210 000 $
Year 2019 : 66 885 000 $
Year 2020 : 52 685 000 $
Year 2021 : 46 885 000 $
Salary Average Commitment
Year 2018 : 72 210 000 $
Year 2019 : 63 885 000 $
Year 2020 : 49 685 000 $
Year 2021 : 43 885 000 $
Salary Cap with 1 Way Contract
Year 2018 : 75 210 000 $
Year 2019 : 66 885 000 $
Year 2020 : 52 685 000 $
Year 2021 : 46 885 000 $

Farm Players Salaries

Jason Chimera 250 000 $ (3)
Salary Remaining : 250 000 $
Michael Hutchinson 100 000 $ (2)
Salary Remaining : 100 000 $
Anton Rodin 95 000 $ (5)
Salary Remaining : 95 000 $
Phil Varone 70 000 $ (4)
Salary Remaining : 70 000 $
Curtis Valk 68 250 $ (5)
Salary Remaining : 68 250 $
Andrew Miller 67 500 $ (2)
Salary Remaining : 67 500 $
Viktor Loov 65 000 $ (5)
Salary Remaining : 65 000 $
Jordan Schroeder 65 000 $ (4)
Salary Remaining : 65 000 $
Kyle Baun 60 000 $ (5)
Salary Remaining : 60 000 $
Roman Will 57 500 $ (1)
Salary Remaining : 57 500 $
Kael Mouillerat 57 500 $ (2)
Salary Remaining : 57 500 $
Brady Austin 57 500 $ (5)
Salary Remaining : 57 500 $
Brandon Defazio 57 500 $ (2)
Salary Remaining : 57 500 $
Total Farm Players13
Salary Commitment
Year 2018 : 1 070 750 $
Year 2019 : 1 013 250 $
Year 2020 : 730 750 $
Year 2021 : 480 750 $
Salary Average Commitment
Year 2018 : 1 070 750 $
Year 2019 : 1 013 250 $
Year 2020 : 730 750 $
Year 2021 : 480 750 $

Ottawa Nationals



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 $ - 5 835 - 97,25%
Level 2: 5000 - 75 $ - 4 804 - 96,07%
Level 3: 3000 - 50 $ - 2 958 - 98,59%
Level 4: 4000 - 30 $ - 3 881 - 97,02%
Luxury : 2000 - 175 $ - 1 980 - 99,02%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 457 - 97,29%
Average Income per Game1 850 322 $
Year to Date Revenue75 863 208 $

Expense

Pro Players Total Salaries61 359 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 070 933 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date66 070 933 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days584 376 $
Pro Estimated Expenses1 168 752 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 168 752 $
Season Salary Cap61 359 500 $
Estimate Under Maximum Salary Cap of 75 000 000 $13 640 500 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 23 359 500 $
Current Bank Account132 792 275 $
Projected Bank Account131 623 523 $

Pro Players Salaries

Patrick Kane 6 500 000 $ (1)
-Salary Remaining : 123 810 $
Alexandre Burrows 6 000 000 $ (1)
-Salary Remaining : 114 286 $
John Tavares 6 000 000 $ (4)
-Salary Remaining : 114 286 $
Jamie Benn 5 750 000 $ (3)
-Salary Remaining : 109 524 $
Michael Del Zotto 4 000 000 $ (4)
-Salary Remaining : 76 190 $
Josh Bailey 3 500 000 $ (3)
-Salary Remaining : 66 667 $
Kyle Turris 3 500 000 $ (3)
-Salary Remaining : 66 667 $
Kyle Okposo 3 500 000 $ (2)
-Salary Remaining : 66 667 $
Frans Nielsen 3 000 000 $ (2)
-Salary Remaining : 57 143 $
Casey Cizikas 2 500 000 $ (4)
-Salary Remaining : 47 619 $
Chris Kunitz 2 000 000 $ (5)
-Salary Remaining : 38 095 $
Braden Holtby 1 700 000 $ (1)
-Salary Remaining : 32 381 $
Louis Domingue 1 100 000 $ (5)
-Salary Remaining : 20 952 $
Charlie McAvoy 925 000 $ (3)
-Salary Remaining : 17 619 $
Henrik Borgstrom 925 000 $ (3)
-Salary Remaining : 17 619 $
Jordan Greenway 900 000 $ (3)
-Salary Remaining : 17 143 $
Ryan Donato 875 000 $ (3)
-Salary Remaining : 16 667 $
Darnell Nurse 832 000 $ (4)
-Salary Remaining : 15 848 $
Brian Strait 775 000 $ (2)
-Salary Remaining : 14 762 $
Josh Jooris 775 000 $ (5)
-Salary Remaining : 14 762 $
Samuel Girard 742 500 $ (3)
-Salary Remaining : 14 143 $
Chris Driedger 735 000 $ (3)
-Salary Remaining : 14 000 $
Mike Reilly 725 000 $ (2)
-Salary Remaining : 13 810 $
Zane McIntyre 650 000 $ (1)
-Salary Remaining : 12 381 $
Stefan Elliott 650 000 $ (5)
-Salary Remaining : 12 381 $
Eric O'Dell 575 000 $ (4)
-Salary Remaining : 10 952 $
Dustin Jeffrey 575 000 $ (4)
-Salary Remaining : 10 952 $
Alexandre Bolduc 575 000 $ (3)
-Salary Remaining : 10 952 $
Philip McRae 575 000 $ (4)
-Salary Remaining : 10 952 $
Raphael Diaz 500 000 $ (5)
-Salary Remaining : 9 524 $
Total Pro Players30
Salary Commitment
Year 2018 : 61 359 500 $
Year 2019 : 46 509 500 $
Year 2020 : 38 509 500 $
Year 2021 : 20 082 000 $
Salary Average Commitment
Year 2018 : 63 534 500 $
Year 2019 : 48 684 500 $
Year 2020 : 40 684 500 $
Year 2021 : 20 082 000 $
Salary Cap with 1 Way Contract
Year 2018 : 61 359 500 $
Year 2019 : 46 509 500 $
Year 2020 : 38 509 500 $
Year 2021 : 20 082 000 $

Farm Players Salaries

Brandon Halverson 83 250 $ (2)
Salary Remaining : 83 250 $
TJ Hensick 60 000 $ (2)
Salary Remaining : 60 000 $
Bobby Sanguinetti 57 500 $ (4)
Salary Remaining : 57 500 $
Total Farm Players3
Salary Commitment
Year 2018 : 200 750 $
Year 2019 : 200 750 $
Year 2020 : 57 500 $
Year 2021 : 57 500 $
Salary Average Commitment
Year 2018 : 200 750 $
Year 2019 : 200 750 $
Year 2020 : 57 500 $
Year 2021 : 57 500 $

Philly Blazers



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilly Centre
Level 1: 6400 - 100 $ - 5 816 - 90,87%
Level 2: 5400 - 75 $ - 4 951 - 91,69%
Level 3: 3400 - 50 $ - 3 085 - 90,73%
Level 4: 4400 - 30 $ - 3 989 - 90,67%
Luxury : 2400 - 175 $ - 2 109 - 87,87%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 950 - 90,68%
Average Income per Game1 901 288 $
Year to Date Revenue77 952 813 $

Expense

Pro Players Total Salaries55 520 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 464 902 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date67 464 902 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days528 767 $
Pro Estimated Expenses1 057 534 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 057 534 $
Season Salary Cap55 520 500 $
Estimate Under Maximum Salary Cap of 75 000 000 $19 479 500 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 17 520 500 $
Current Bank Account76 087 911 $
Projected Bank Account75 030 377 $

Pro Players Salaries

David Backes 8 000 000 $ (5)
-Salary Remaining : 152 381 $
Ondrej Palat 5 600 000 $ (5)
-Salary Remaining : 106 667 $
Jay Bouwmeester 5 600 000 $ (2)
-Salary Remaining : 106 667 $
Andrew Shaw 5 000 000 $ (5)
-Salary Remaining : 95 238 $
Luca Sbisa 3 600 000 $ (4)
-Salary Remaining : 68 571 $
Scottie Upshall 3 500 000 $ (1)
-Salary Remaining : 66 667 $
Connor Murphy 2 400 000 $ (2)
-Salary Remaining : 45 714 $
Jay Beagle 1 750 000 $ (2)
-Salary Remaining : 33 333 $
Andrej Sekera 1 500 000 $ (1)
-Salary Remaining : 28 571 $
Pierre-Edouard Bellemare 1 450 000 $ (5)
-Salary Remaining : 27 619 $
Ben Lovejoy 1 200 000 $ (3)
-Salary Remaining : 22 857 $
Mike Fisher 1 000 000 $ (5)
-Salary Remaining : 19 048 $
Tage Thompson 925 000 $ (3)
-Salary Remaining : 17 619 $
Nikita Scherbak 925 000 $ (2)
-Salary Remaining : 17 619 $
Nicholas Merkley 925 000 $ (3)
-Salary Remaining : 17 619 $
Nicolas Roy 925 000 $ (2)
-Salary Remaining : 17 619 $
Adrian Kempe 925 000 $ (2)
-Salary Remaining : 17 619 $
Casey Mittelstadt 925 000 $ (3)
-Salary Remaining : 17 619 $
Ian McCoshen 925 000 $ (2)
-Salary Remaining : 17 619 $
Samuel Morin 833 000 $ (1)
-Salary Remaining : 15 867 $
Jake Dotchin 812 500 $ (3)
-Salary Remaining : 15 476 $
Nicolas Deslauriers 775 000 $ (5)
-Salary Remaining : 14 762 $
David Booth 750 000 $ (5)
-Salary Remaining : 14 286 $
Nicholas Baptiste 740 000 $ (1)
-Salary Remaining : 14 095 $
Laurent Dauphin 718 000 $ (1)
-Salary Remaining : 13 676 $
Joonas Korpisalo 700 000 $ (3)
-Salary Remaining : 13 333 $
Brett Lernout 667 000 $ (1)
-Salary Remaining : 12 705 $
Maxime Lagace 650 000 $ (2)
-Salary Remaining : 12 381 $
Dominic Turgeon 650 000 $ (2)
-Salary Remaining : 12 381 $
Michael Kostka 650 000 $ (2)
-Salary Remaining : 12 381 $
Ken Appleby 500 000 $ (5)
-Salary Remaining : 9 524 $
Total Pro Players31
Salary Commitment
Year 2018 : 55 520 500 $
Year 2019 : 47 562 500 $
Year 2020 : 32 162 500 $
Year 2021 : 26 675 000 $
Salary Average Commitment
Year 2018 : 56 595 500 $
Year 2019 : 48 637 500 $
Year 2020 : 33 237 500 $
Year 2021 : 26 675 000 $
Salary Cap with 1 Way Contract
Year 2018 : 55 520 500 $
Year 2019 : 47 562 500 $
Year 2020 : 32 162 500 $
Year 2021 : 26 675 000 $

Farm Players Salaries

Chase De Leo 71 300 $ (4)
Salary Remaining : 71 300 $
Alex Grant 60 000 $ (3)
Salary Remaining : 60 000 $
Jason Kasdorf 57 500 $ (4)
Salary Remaining : 57 500 $
Morgan Ellis 57 500 $ (1)
Salary Remaining : 57 500 $
Chris Conner 55 000 $ (3)
Salary Remaining : 55 000 $
Total Farm Players5
Salary Commitment
Year 2018 : 301 300 $
Year 2019 : 243 800 $
Year 2020 : 243 800 $
Year 2021 : 128 800 $
Salary Average Commitment
Year 2018 : 301 300 $
Year 2019 : 243 800 $
Year 2020 : 243 800 $
Year 2021 : 128 800 $

Phoenix Roadrunners



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 100 $ - 5 816 - 96,93%
Level 2: 5000 - 75 $ - 4 881 - 97,62%
Level 3: 3000 - 52 $ - 2 472 - 82,39%
Level 4: 4000 - 30 $ - 3 870 - 96,74%
Luxury : 2000 - 175 $ - 1 985 - 99,26%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %19 023 - 95,12%
Average Income per Game1 834 115 $
Year to Date Revenue73 364 589 $

Expense

Pro Players Total Salaries52 544 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 999 428 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date54 999 428 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 834 115 $
Pro Remaining Season Days2
Pro Expenses Per Days500 424 $
Pro Estimated Expenses1 000 848 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 000 848 $
Season Salary Cap52 544 500 $
Estimate Under Maximum Salary Cap of 75 000 000 $22 455 500 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 14 544 500 $
Current Bank Account136 465 161 $
Projected Bank Account137 298 428 $

Pro Players Salaries

Dustin Brown 7 000 000 $ (3)
-Salary Remaining : 133 333 $
Jonathan Quick 7 000 000 $ (4)
-Salary Remaining : 133 333 $
Johnny Gaudreau 6 750 000 $ (2)
-Salary Remaining : 128 571 $
Milan Lucic 6 000 000 $ (2)
-Salary Remaining : 114 286 $
Tyler Bozak 4 500 000 $ (5)
-Salary Remaining : 85 714 $
Ryan Murray 2 285 000 $ (2)
-Salary Remaining : 43 524 $
Tyson Barrie 2 000 000 $ (2)
-Salary Remaining : 38 095 $
Tobias Rieder 2 000 000 $ (2)
-Salary Remaining : 38 095 $
Jason Demers 1 500 000 $ (1)
-Salary Remaining : 28 571 $
Ryan Ellis 1 500 000 $ (2)
-Salary Remaining : 28 571 $
Tanner Pearson 1 250 000 $ (4)
-Salary Remaining : 23 810 $
Jake McCabe 1 250 000 $ (2)
-Salary Remaining : 23 810 $
Lauri Korpikoski 1 000 000 $ (1)
-Salary Remaining : 19 048 $
Anthony Beauvillier 925 000 $ (2)
-Salary Remaining : 17 619 $
Jakub Jerabek 925 000 $ (1)
-Salary Remaining : 17 619 $
Tyson Jost 900 000 $ (2)
-Salary Remaining : 17 143 $
Chris Wideman 800 000 $ (4)
-Salary Remaining : 15 238 $
Matt Cullen 800 000 $ (3)
-Salary Remaining : 15 238 $
Jonathan Marchessault 750 000 $ (4)
-Salary Remaining : 14 286 $
Victor Mete 742 500 $ (3)
-Salary Remaining : 14 143 $
Keith Kinkaid 700 000 $ (3)
-Salary Remaining : 13 333 $
Kevin Labanc 667 000 $ (2)
-Salary Remaining : 12 705 $
Brandon Pirri 650 000 $ (5)
-Salary Remaining : 12 381 $
Josh Archibald 650 000 $ (5)
-Salary Remaining : 12 381 $
Total Pro Players24
Salary Commitment
Year 2018 : 52 544 500 $
Year 2019 : 49 119 500 $
Year 2020 : 24 842 500 $
Year 2021 : 15 600 000 $
Salary Average Commitment
Year 2018 : 52 544 500 $
Year 2019 : 49 119 500 $
Year 2020 : 24 842 500 $
Year 2021 : 15 600 000 $
Salary Cap with 1 Way Contract
Year 2018 : 52 544 500 $
Year 2019 : 49 119 500 $
Year 2020 : 24 842 500 $
Year 2021 : 15 600 000 $

Farm Players Salaries

Mark Stuart 330 000 $ (3)
Salary Remaining : 330 000 $
Quinton Howden 85 100 $ (1)
Salary Remaining : 85 100 $
Dryden Hunt 81 750 $ (2)
Salary Remaining : 81 750 $
Luke Gazdic 75 000 $ (2)
Salary Remaining : 75 000 $
Scott Foster 75 000 $ (2)
Salary Remaining : 75 000 $
Mitch Callahan 70 000 $ (5)
Salary Remaining : 70 000 $
Joseph Blandisi 66 000 $ (3)
Salary Remaining : 66 000 $
Patrick Sieloff 66 000 $ (3)
Salary Remaining : 66 000 $
Andrew Agozzino 65 000 $ (5)
Salary Remaining : 65 000 $
Justin Auger 65 000 $ (1)
Salary Remaining : 65 000 $
Michael Sgarbossa 60 500 $ (1)
Salary Remaining : 60 500 $
Sergey Tolchinsky 60 000 $ (1)
Salary Remaining : 60 000 $
Colin Smith 57 500 $ (2)
Salary Remaining : 57 500 $
Total Farm Players13
Salary Commitment
Year 2018 : 1 156 850 $
Year 2019 : 886 250 $
Year 2020 : 597 000 $
Year 2021 : 135 000 $
Salary Average Commitment
Year 2018 : 1 156 850 $
Year 2019 : 886 250 $
Year 2020 : 597 000 $
Year 2021 : 135 000 $

Quebec Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Videotron
Level 1: 6400 - 100 $ - 5 868 - 91,68%
Level 2: 5400 - 75 $ - 4 908 - 90,89%
Level 3: 3400 - 50 $ - 3 045 - 89,55%
Level 4: 4400 - 30 $ - 4 007 - 91,06%
Luxury : 2400 - 175 $ - 2 106 - 87,73%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 933 - 90,60%
Average Income per Game1 899 483 $
Year to Date Revenue77 878 791 $

Expense

Pro Players Total Salaries52 876 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 185 462 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date50 185 462 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days503 581 $
Pro Estimated Expenses1 007 162 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 007 162 $
Season Salary Cap52 876 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $22 124 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 14 876 000 $
Current Bank Account317 193 329 $
Projected Bank Account316 186 167 $

Pro Players Salaries

Cory Schneider 6 000 000 $ (5)
-Salary Remaining : 114 286 $
Travis Zajac 5 000 000 $ (2)
-Salary Remaining : 95 238 $
Victor Hedman 4 250 000 $ (4)
-Salary Remaining : 80 952 $
Viktor Arvidsson 4 250 000 $ (2)
-Salary Remaining : 80 952 $
David Pastrnak 4 000 000 $ (5)
-Salary Remaining : 76 190 $
Roman Josi 4 000 000 $ (1)
-Salary Remaining : 76 190 $
Alexander Wennberg 3 500 000 $ (3)
-Salary Remaining : 66 667 $
Nail Yakupov 2 500 000 $ (2)
-Salary Remaining : 47 619 $
Esa Lindell 2 200 000 $ (3)
-Salary Remaining : 41 905 $
Jacob Markstrom 1 600 000 $ (4)
-Salary Remaining : 30 476 $
Zack Smith 1 500 000 $ (1)
-Salary Remaining : 28 571 $
Mattias Ekholm 1 038 000 $ (3)
-Salary Remaining : 19 771 $
Magnus Paajarvi 1 000 000 $ (1)
-Salary Remaining : 19 048 $
Anthony Mantha 925 000 $ (1)
-Salary Remaining : 17 619 $
Robert Hagg 925 000 $ (1)
-Salary Remaining : 17 619 $
Kyle Connor 925 000 $ (2)
-Salary Remaining : 17 619 $
Chris Bigras 865 000 $ (1)
-Salary Remaining : 16 476 $
Mika Zibanejad 833 000 $ (1)
-Salary Remaining : 15 867 $
Ryan Hartman 832 500 $ (3)
-Salary Remaining : 15 857 $
Madison Bowey 750 000 $ (1)
-Salary Remaining : 14 286 $
Brett Pesce 743 000 $ (1)
-Salary Remaining : 14 152 $
Filip Chlapik 742 500 $ (3)
-Salary Remaining : 14 143 $
A.J. Greer 725 000 $ (2)
-Salary Remaining : 13 810 $
Brendan Guhle 667 000 $ (2)
-Salary Remaining : 12 705 $
Ethan Bear 655 000 $ (3)
-Salary Remaining : 12 476 $
Anton Forsberg 650 000 $ (1)
-Salary Remaining : 12 381 $
Matt Tennyson 650 000 $ (5)
-Salary Remaining : 12 381 $
Brett Kulak 650 000 $ (5)
-Salary Remaining : 12 381 $
Brooks Laich 500 000 $ (1)
-Salary Remaining : 9 524 $
Total Pro Players29
Salary Commitment
Year 2018 : 52 876 000 $
Year 2019 : 40 185 000 $
Year 2020 : 26 118 000 $
Year 2021 : 17 150 000 $
Salary Average Commitment
Year 2018 : 52 876 000 $
Year 2019 : 40 185 000 $
Year 2020 : 26 118 000 $
Year 2021 : 17 150 000 $
Salary Cap with 1 Way Contract
Year 2018 : 52 876 000 $
Year 2019 : 40 185 000 $
Year 2020 : 26 118 000 $
Year 2021 : 17 150 000 $

Farm Players Salaries

Logan Brown 92 500 $ (3)
Salary Remaining : 92 500 $
Marko Dano 85 000 $ (3)
Salary Remaining : 85 000 $
Andreas Johnsson 84 250 $ (1)
Salary Remaining : 84 250 $
Victor Ejdsell 74 250 $ (2)
Salary Remaining : 74 250 $
Blake Speers 66 700 $ (2)
Salary Remaining : 66 700 $
J. C. Lipon 65 000 $ (2)
Salary Remaining : 65 000 $
Petteri Lindbohm 65 000 $ (5)
Salary Remaining : 65 000 $
Magnus Hellberg 60 000 $ (5)
Salary Remaining : 60 000 $
Chris Brown 57 500 $ (5)
Salary Remaining : 57 500 $
Alex Friesen 57 500 $ (5)
Salary Remaining : 57 500 $
Dylan Olsen 50 000 $ (5)
Salary Remaining : 50 000 $
Total Farm Players11
Salary Commitment
Year 2018 : 757 700 $
Year 2019 : 673 450 $
Year 2020 : 467 500 $
Year 2021 : 290 000 $
Salary Average Commitment
Year 2018 : 883 450 $
Year 2019 : 799 200 $
Year 2020 : 467 500 $
Year 2021 : 290 000 $

San Diego Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6400 - 100 $ - 5 896 - 92,13%
Level 2: 5400 - 75 $ - 4 977 - 92,17%
Level 3: 3400 - 50 $ - 3 036 - 89,29%
Level 4: 4400 - 30 $ - 4 022 - 91,41%
Luxury : 2400 - 175 $ - 2 102 - 87,58%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 033 - 91,06%
Average Income per Game1 908 223 $
Year to Date Revenue78 237 133 $

Expense

Pro Players Total Salaries74 977 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 669 841 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date72 669 841 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days714 067 $
Pro Estimated Expenses1 428 134 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 428 134 $
Season Salary Cap74 977 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $23 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 36 977 000 $
Current Bank Account77 167 292 $
Projected Bank Account75 739 158 $

Pro Players Salaries

Marian Gaborik 6 075 000 $ (2)
-Salary Remaining : 115 714 $
Reilly Smith 6 000 000 $ (5)
-Salary Remaining : 114 286 $
Ryan Nugent-Hopkins 6 000 000 $ (1)
-Salary Remaining : 114 286 $
Ryan Kesler 5 000 000 $ (3)
-Salary Remaining : 95 238 $
Brent Seabrook 5 000 000 $ (3)
-Salary Remaining : 95 238 $
Travis Hamonic 4 875 000 $ (4)
-Salary Remaining : 92 857 $
Brandon Sutter 4 250 000 $ (4)
-Salary Remaining : 80 952 $
Jason Spezza 4 000 000 $ (2)
-Salary Remaining : 76 190 $
Anders Lee 3 500 000 $ (4)
-Salary Remaining : 66 667 $
Marcus Kruger 3 475 000 $ (5)
-Salary Remaining : 66 190 $
Cam Ward 3 100 000 $ (5)
-Salary Remaining : 59 048 $
Cal Clutterbuck 3 000 000 $ (3)
-Salary Remaining : 57 143 $
Adam McQuaid 3 000 000 $ (5)
-Salary Remaining : 57 143 $
Karl Alzner 2 800 000 $ (2)
-Salary Remaining : 53 333 $
Wayne Simmonds 2 800 000 $ (1)
-Salary Remaining : 53 333 $
Trevor Daley 2 700 000 $ (4)
-Salary Remaining : 51 429 $
Matt Dumba 2 350 000 $ (3)
-Salary Remaining : 44 762 $
Marcus Foligno 1 500 000 $ (2)
-Salary Remaining : 28 571 $
Ryan Reaves 1 125 000 $ (5)
-Salary Remaining : 21 429 $
Colton Sceviour 700 000 $ (3)
-Salary Remaining : 13 333 $
Paul Carey 650 000 $ (5)
-Salary Remaining : 12 381 $
Brandon Davidson 640 000 $ (1)
-Salary Remaining : 12 190 $
Scott Harrington 632 000 $ (2)
-Salary Remaining : 12 038 $
Joakim Nordstrom 605 000 $ (1)
-Salary Remaining : 11 524 $
Riley Nash 600 000 $ (2)
-Salary Remaining : 11 429 $
Curtis McElhinney 600 000 $ (1)
-Salary Remaining : 11 429 $
Total Pro Players26
Salary Commitment
Year 2018 : 74 977 000 $
Year 2019 : 64 332 000 $
Year 2020 : 48 725 000 $
Year 2021 : 32 675 000 $
Salary Average Commitment
Year 2018 : 74 977 000 $
Year 2019 : 64 332 000 $
Year 2020 : 48 725 000 $
Year 2021 : 32 675 000 $
Salary Cap with 1 Way Contract
Year 2018 : 74 977 000 $
Year 2019 : 64 332 000 $
Year 2020 : 48 725 000 $
Year 2021 : 32 675 000 $

Farm Players Salaries

Toby Enstrom 575 000 $ (3)
Salary Remaining : 575 000 $
James Wisniewski 500 000 $ (3)
Salary Remaining : 500 000 $
Thatcher Demko 92 500 $ (2)
Salary Remaining : 92 500 $
Mike Blunden 90 000 $ (5)
Salary Remaining : 90 000 $
Anders Lindback 87 500 $ (3)
Salary Remaining : 87 500 $
Kerby Rychel 86 333 $ (3)
Salary Remaining : 86 333 $
Joakim Andersson 81 500 $ (3)
Salary Remaining : 81 500 $
Alex Nedeljkovic 79 200 $ (2)
Salary Remaining : 79 200 $
Cole Schneider 70 000 $ (3)
Salary Remaining : 70 000 $
Lukas Sedlak 60 000 $ (4)
Salary Remaining : 60 000 $
Stu Bickell 57 500 $ (2)
Salary Remaining : 57 500 $
Paul Thompson 57 500 $ (4)
Salary Remaining : 57 500 $
Andrey Makarov 57 500 $ (4)
Salary Remaining : 57 500 $
Total Farm Players13
Salary Commitment
Year 2018 : 1 894 533 $
Year 2019 : 1 894 533 $
Year 2020 : 1 665 333 $
Year 2021 : 265 000 $
Salary Average Commitment
Year 2018 : 1 894 533 $
Year 2019 : 1 894 533 $
Year 2020 : 1 665 333 $
Year 2021 : 265 000 $

San Francisco Shamrocks



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6400 - 100 $ - 5 918 - 92,47%
Level 2: 5400 - 75 $ - 4 936 - 91,40%
Level 3: 3400 - 50 $ - 3 040 - 89,42%
Level 4: 4400 - 30 $ - 3 985 - 90,58%
Luxury : 2400 - 175 $ - 2 091 - 87,11%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %19 970 - 90,77%
Average Income per Game1 905 354 $
Year to Date Revenue76 214 177 $

Expense

Pro Players Total Salaries48 628 140 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 221 897 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date56 221 897 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 905 354 $
Pro Remaining Season Days2
Pro Expenses Per Days463 125 $
Pro Estimated Expenses926 250 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses926 250 $
Season Salary Cap48 628 140 $
Estimate Under Maximum Salary Cap of 75 000 000 $26 371 860 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 10 628 140 $
Current Bank Account268 192 280 $
Projected Bank Account269 171 384 $

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (5)
-Salary Remaining : 142 857 $
Tuukka Rask 6 000 000 $ (1)
-Salary Remaining : 114 286 $
Rasmus Ristolainen 5 400 000 $ (3)
-Salary Remaining : 102 857 $
Jack Johnson 4 357 140 $ (5)
-Salary Remaining : 82 993 $
Jonas Brodin 4 000 000 $ (2)
-Salary Remaining : 76 190 $
Boone Jenner 2 900 000 $ (2)
-Salary Remaining : 55 238 $
Jamie McGinn 2 900 000 $ (2)
-Salary Remaining : 55 238 $
Ben Hutton 2 800 000 $ (1)
-Salary Remaining : 53 333 $
Elias Lindholm 2 500 000 $ (3)
-Salary Remaining : 47 619 $
Brandon Montour 925 000 $ (1)
-Salary Remaining : 17 619 $
Timo Meier 925 000 $ (2)
-Salary Remaining : 17 619 $
Nick Lappin 843 000 $ (1)
-Salary Remaining : 16 057 $
Scott Laughton 833 000 $ (2)
-Salary Remaining : 15 867 $
Rickard Rakell 833 000 $ (2)
-Salary Remaining : 15 867 $
Brandon Carlo 718 000 $ (2)
-Salary Remaining : 13 676 $
Dylan Ferguson 700 000 $ (5)
-Salary Remaining : 13 333 $
Jaccob Slavin 693 000 $ (1)
-Salary Remaining : 13 200 $
Vinnie Hinostroza 667 000 $ (1)
-Salary Remaining : 12 705 $
Tyler Bertuzzi 667 000 $ (1)
-Salary Remaining : 12 705 $
Artturi Lehkonen 667 000 $ (2)
-Salary Remaining : 12 705 $
Marek Mazanec 650 000 $ (5)
-Salary Remaining : 12 381 $
Jared Coreau 575 000 $ (1)
-Salary Remaining : 10 952 $
Tomas Nosek 575 000 $ (1)
-Salary Remaining : 10 952 $
Total Pro Players23
Salary Commitment
Year 2018 : 48 628 140 $
Year 2019 : 34 883 140 $
Year 2020 : 21 107 140 $
Year 2021 : 13 207 140 $
Salary Average Commitment
Year 2018 : 48 628 140 $
Year 2019 : 34 883 140 $
Year 2020 : 21 107 140 $
Year 2021 : 13 207 140 $
Salary Cap with 1 Way Contract
Year 2018 : 48 628 140 $
Year 2019 : 34 883 140 $
Year 2020 : 21 107 140 $
Year 2021 : 13 207 140 $

Farm Players Salaries

Blake Hillman 92 500 $ (5)
Salary Remaining : 92 500 $
Michael Kapla 92 500 $ (1)
Salary Remaining : 92 500 $
Colin White 92 500 $ (2)
Salary Remaining : 92 500 $
Lias Andersson 92 500 $ (3)
Salary Remaining : 92 500 $
Martin Necas 92 500 $ (3)
Salary Remaining : 92 500 $
Ryan Lomberg 71 000 $ (3)
Salary Remaining : 71 000 $
Giovanni Fiore 70 167 $ (5)
Salary Remaining : 70 167 $
Lucas Wallmark 67 500 $ (1)
Salary Remaining : 67 500 $
Frederick Gaudreau 66 667 $ (2)
Salary Remaining : 66 667 $
William Carrier 65 200 $ (1)
Salary Remaining : 65 200 $
Blake Pietila 65 000 $ (2)
Salary Remaining : 65 000 $
Matt Lorito 57 500 $ (4)
Salary Remaining : 57 500 $
Total Farm Players12
Salary Commitment
Year 2018 : 925 534 $
Year 2019 : 700 334 $
Year 2020 : 476 167 $
Year 2021 : 220 167 $
Salary Average Commitment
Year 2018 : 925 534 $
Year 2019 : 700 334 $
Year 2020 : 476 167 $
Year 2021 : 220 167 $

Toronto Toros



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 100 $ - 5 769 - 96,15%
Level 2: 5000 - 75 $ - 4 825 - 96,51%
Level 3: 3000 - 50 $ - 2 937 - 97,89%
Level 4: 4000 - 30 $ - 3 896 - 97,40%
Luxury : 2000 - 175 $ - 1 988 - 99,39%
Total Capacity :20000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %19 415 - 97,07%
Average Income per Game1 847 170 $
Year to Date Revenue75 733 984 $

Expense

Pro Players Total Salaries62 693 125 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 515 984 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date55 515 984 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days597 077 $
Pro Estimated Expenses1 194 154 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 194 154 $
Season Salary Cap62 693 125 $
Estimate Under Maximum Salary Cap of 75 000 000 $12 306 875 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 24 693 125 $
Current Bank Account253 418 000 $
Projected Bank Account252 223 846 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (5)
-Salary Remaining : 180 952 $
Patrice Bergeron 8 750 000 $ (3)
-Salary Remaining : 166 667 $
Leon Draisaitl 8 500 000 $ (3)
-Salary Remaining : 161 905 $
Brad Marchand 4 500 000 $ (1)
-Salary Remaining : 85 714 $
John Carlson 4 000 000 $ (4)
-Salary Remaining : 76 190 $
Kris Letang 3 500 000 $ (1)
-Salary Remaining : 66 667 $
Hampus Lindholm 3 000 000 $ (3)
-Salary Remaining : 57 143 $
Oscar Klefbom 3 000 000 $ (2)
-Salary Remaining : 57 143 $
Erik Haula 2 750 000 $ (5)
-Salary Remaining : 52 381 $
Mark Stone 2 250 000 $ (1)
-Salary Remaining : 42 857 $
Calle Jarnkrok 2 000 000 $ (5)
-Salary Remaining : 38 095 $
Mike Matheson 925 000 $ (1)
-Salary Remaining : 17 619 $
Nikolaj Ehlers 925 000 $ (1)
-Salary Remaining : 17 619 $
Joshua Ho-Sang 925 000 $ (2)
-Salary Remaining : 17 619 $
Sonny Milano 925 000 $ (1)
-Salary Remaining : 17 619 $
Troy Stecher 925 000 $ (1)
-Salary Remaining : 17 619 $
Colin Miller 900 000 $ (1)
-Salary Remaining : 17 143 $
Alex Lyon 874 125 $ (1)
-Salary Remaining : 16 650 $
Slater Koekkoek 865 000 $ (3)
-Salary Remaining : 16 476 $
Casey Nelson 800 000 $ (1)
-Salary Remaining : 15 238 $
Tim Schaller 775 000 $ (5)
-Salary Remaining : 14 762 $
Petr Mrazek 737 000 $ (1)
-Salary Remaining : 14 038 $
Antti Raanta 700 000 $ (2)
-Salary Remaining : 13 333 $
Brayden Point 667 000 $ (2)
-Salary Remaining : 12 705 $
Total Pro Players24
Salary Commitment
Year 2018 : 62 693 125 $
Year 2019 : 45 432 000 $
Year 2020 : 40 140 000 $
Year 2021 : 19 025 000 $
Salary Average Commitment
Year 2018 : 62 693 125 $
Year 2019 : 45 432 000 $
Year 2020 : 40 140 000 $
Year 2021 : 19 025 000 $
Salary Cap with 1 Way Contract
Year 2018 : 62 693 125 $
Year 2019 : 45 432 000 $
Year 2020 : 40 140 000 $
Year 2021 : 19 025 000 $

Farm Players Salaries

Matt Beleskey 140 000 $ (2)
Salary Remaining : 140 000 $
Calle Rosen 92 500 $ (2)
Salary Remaining : 92 500 $
Nick Sorensen 92 500 $ (3)
Salary Remaining : 92 500 $
Kyle Rau 79 200 $ (3)
Salary Remaining : 79 200 $
Phoenix Copley 76 700 $ (1)
Salary Remaining : 76 700 $
Adam Clendening 76 000 $ (1)
Salary Remaining : 76 000 $
Teemu Pulkkinen 73 500 $ (1)
Salary Remaining : 73 500 $
Brian Ferlin 72 500 $ (1)
Salary Remaining : 72 500 $
Ashton Sautner 72 000 $ (2)
Salary Remaining : 72 000 $
Greg McKegg 70 000 $ (1)
Salary Remaining : 70 000 $
Justin Bailey 66 700 $ (1)
Salary Remaining : 66 700 $
Riley Barber 66 700 $ (1)
Salary Remaining : 66 700 $
Nick Seeler 65 000 $ (2)
Salary Remaining : 65 000 $
Michael Keranen 57 500 $ (4)
Salary Remaining : 57 500 $
Niklas Treutle 57 500 $ (4)
Salary Remaining : 57 500 $
Patrice Cormier 57 500 $ (4)
Salary Remaining : 57 500 $
Max Friberg 57 500 $ (1)
Salary Remaining : 57 500 $
Scott Timmins 57 500 $ (3)
Salary Remaining : 57 500 $
Jamie Doornbosch 57 500 $ (4)
Salary Remaining : 57 500 $
Total Farm Players19
Salary Commitment
Year 2018 : 1 388 300 $
Year 2019 : 828 700 $
Year 2020 : 459 200 $
Year 2021 : 230 000 $
Salary Average Commitment
Year 2018 : 1 388 300 $
Year 2019 : 828 700 $
Year 2020 : 459 200 $
Year 2021 : 230 000 $

Vancouver Grizzlies



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6400 - 100 $ - 5 970 - 93,28%
Level 2: 5400 - 75 $ - 4 900 - 90,74%
Level 3: 3400 - 50 $ - 3 019 - 88,79%
Level 4: 4400 - 30 $ - 4 072 - 92,54%
Luxury : 2400 - 175 $ - 2 078 - 86,58%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %20 039 - 91,09%
Average Income per Game1 904 067 $
Year to Date Revenue78 066 756 $

Expense

Pro Players Total Salaries64 133 500 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 235 189 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date54 235 189 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Pro Remaining Season Days2
Pro Expenses Per Days610 795 $
Pro Estimated Expenses1 221 590 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses1 221 590 $
Season Salary Cap64 133 500 $
Estimate Under Maximum Salary Cap of 75 000 000 $10 866 500 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 26 133 500 $
Current Bank Account78 431 567 $
Projected Bank Account77 209 977 $

Pro Players Salaries

Andrew Ladd 8 000 000 $ (4)
-Salary Remaining : 152 381 $
Taylor Hall 6 000 000 $ (5)
-Salary Remaining : 114 286 $
Mike Smith 6 000 000 $ (2)
-Salary Remaining : 114 286 $
Matt Moulson 6 000 000 $ (2)
-Salary Remaining : 114 286 $
Keith Yandle 5 250 000 $ (1)
-Salary Remaining : 100 000 $
Carl Soderberg 4 500 000 $ (3)
-Salary Remaining : 85 714 $
Olli Maatta 4 083 000 $ (3)
-Salary Remaining : 77 771 $
Damon Severson 2 500 000 $ (3)
-Salary Remaining : 47 619 $
Brad Richardson 2 250 000 $ (4)
-Salary Remaining : 42 857 $
Eric Fehr 2 000 000 $ (2)
-Salary Remaining : 38 095 $
Melker Karlsson 2 000 000 $ (5)
-Salary Remaining : 38 095 $
Drew Miller 1 350 000 $ (1)
-Salary Remaining : 25 714 $
Jay McClement 1 300 000 $ (3)
-Salary Remaining : 24 762 $
Matt Hunwick 1 200 000 $ (3)
-Salary Remaining : 22 857 $
Jakub Vrana 925 000 $ (2)
-Salary Remaining : 17 619 $
Julius Honka 925 000 $ (2)
-Salary Remaining : 17 619 $
Tucker Poolman 925 000 $ (1)
-Salary Remaining : 17 619 $
Kevin Roy 925 000 $ (1)
-Salary Remaining : 17 619 $
Spencer Foo 925 000 $ (2)
-Salary Remaining : 17 619 $
Pierre-Luc Dubois 925 000 $ (3)
-Salary Remaining : 17 619 $
Nick Cousins 840 000 $ (2)
-Salary Remaining : 16 000 $
Ryan Spooner 800 000 $ (1)
-Salary Remaining : 15 238 $
Justin Kloos 792 500 $ (1)
-Salary Remaining : 15 095 $
Ivan Barbashev 743 000 $ (2)
-Salary Remaining : 14 152 $
J-F Berube 675 000 $ (4)
-Salary Remaining : 12 857 $
Scott Wedgewood 650 000 $ (1)
-Salary Remaining : 12 381 $
Nate Thompson 575 000 $ (1)
-Salary Remaining : 10 952 $
Byron Froese 575 000 $ (3)
-Salary Remaining : 10 952 $
Daniel Taylor 500 000 $ (5)
-Salary Remaining : 9 524 $
Total Pro Players29
Salary Commitment
Year 2018 : 64 133 500 $
Year 2019 : 52 866 000 $
Year 2020 : 34 508 000 $
Year 2021 : 19 425 000 $
Salary Average Commitment
Year 2018 : 64 133 500 $
Year 2019 : 52 866 000 $
Year 2020 : 34 508 000 $
Year 2021 : 19 425 000 $
Salary Cap with 1 Way Contract
Year 2018 : 64 133 500 $
Year 2019 : 52 866 000 $
Year 2020 : 34 508 000 $
Year 2021 : 19 425 000 $

Farm Players Salaries

Joonas Kemppainen 79 200 $ (3)
Salary Remaining : 79 200 $
Freddie Hamilton 68 889 $ (1)
Salary Remaining : 68 889 $
Daniel Brickley 67 000 $ (1)
Salary Remaining : 67 000 $
Tyler Wotherspoon 62 500 $ (4)
Salary Remaining : 62 500 $
Carter Bancks 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players5
Salary Commitment
Year 2018 : 335 089 $
Year 2019 : 141 700 $
Year 2020 : 141 700 $
Year 2021 : 62 500 $
Salary Average Commitment
Year 2018 : 335 089 $
Year 2019 : 141 700 $
Year 2020 : 141 700 $
Year 2021 : 62 500 $

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6400 - 100 $ - 5 816 - 90,88%
Level 2: 5400 - 75 $ - 4 906 - 90,85%
Level 3: 3400 - 50 $ - 3 076 - 90,46%
Level 4: 4400 - 30 $ - 4 044 - 91,92%
Luxury : 2400 - 175 $ - 2 113 - 88,03%
Total Capacity :22000
Team Popularity : 100,00%

Income

Home Games Left1
Average Attendance - %19 955 - 90,70%
Average Income per Game1 899 335 $
Year to Date Revenue75 973 417 $

Expense

Pro Players Total Salaries51 011 000 $
Farm Players Total Salaries0 $
Coaches Total Salaries500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 708 180 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date49 708 180 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue1 899 335 $
Pro Remaining Season Days2
Pro Expenses Per Days485 819 $
Pro Estimated Expenses971 638 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses971 638 $
Season Salary Cap51 011 000 $
Estimate Under Maximum Salary Cap of 75 000 000 $23 989 000 $
Estimate Over Minimum Salary Cap of 38 000 000 $ 13 011 000 $
Current Bank Account220 465 237 $
Projected Bank Account221 392 934 $

Pro Players Salaries

Kevin Shattenkirk 5 200 000 $ (3)
-Salary Remaining : 99 048 $
Sami Vatanen 5 000 000 $ (5)
-Salary Remaining : 95 238 $
Kris Versteeg 4 700 000 $ (2)
-Salary Remaining : 89 524 $
Steve Mason 4 100 000 $ (2)
-Salary Remaining : 78 095 $
Adam Henrique 4 000 000 $ (3)
-Salary Remaining : 76 190 $
Brock Nelson 3 500 000 $ (5)
-Salary Remaining : 66 667 $
Artem Anisimov 3 100 000 $ (2)
-Salary Remaining : 59 048 $
Martin Jones 3 000 000 $ (4)
-Salary Remaining : 57 143 $
Teuvo Teravainen 2 860 000 $ (3)
-Salary Remaining : 54 476 $
Lars Eller 2 500 000 $ (3)
-Salary Remaining : 47 619 $
Mark Pysyk 1 950 000 $ (5)
-Salary Remaining : 37 143 $
Kyle Palmieri 1 350 000 $ (1)
-Salary Remaining : 25 714 $
Jared McCann 925 000 $ (1)
-Salary Remaining : 17 619 $
Ivan Provorov 925 000 $ (2)
-Salary Remaining : 17 619 $
Brady Skjei 925 000 $ (1)
-Salary Remaining : 17 619 $
Alexander Kerfoot 925 000 $ (2)
-Salary Remaining : 17 619 $
Kasperi Kapanen 925 000 $ (1)
-Salary Remaining : 17 619 $
Duncan Siemens 874 000 $ (2)
-Salary Remaining : 16 648 $
Nino Niederreiter 810 000 $ (1)
-Salary Remaining : 15 429 $
Matt Grzelcyk 792 000 $ (1)
-Salary Remaining : 15 086 $
Jon Gillies 750 000 $ (3)
-Salary Remaining : 14 286 $
Chris Wagner 650 000 $ (1)
-Salary Remaining : 12 381 $
Pontus Aberg 650 000 $ (1)
-Salary Remaining : 12 381 $
Dylan DeMelo 600 000 $ (2)
-Salary Remaining : 11 429 $
Total Pro Players24
Salary Commitment
Year 2018 : 51 011 000 $
Year 2019 : 43 984 000 $
Year 2020 : 28 760 000 $
Year 2021 : 13 450 000 $
Salary Average Commitment
Year 2018 : 51 011 000 $
Year 2019 : 43 984 000 $
Year 2020 : 28 760 000 $
Year 2021 : 13 450 000 $
Salary Cap with 1 Way Contract
Year 2018 : 51 011 000 $
Year 2019 : 43 984 000 $
Year 2020 : 28 760 000 $
Year 2021 : 13 450 000 $

Farm Players Salaries

Andrej Nestrasil 95 000 $ (4)
Salary Remaining : 95 000 $
Henrik Samuelsson 92 500 $ (3)
Salary Remaining : 92 500 $
Philip Holm 92 500 $ (5)
Salary Remaining : 92 500 $
Emile Poirier 92 500 $ (3)
Salary Remaining : 92 500 $
Zach Whitecloud 92 500 $ (2)
Salary Remaining : 92 500 $
Brendan Lemieux 89 250 $ (2)
Salary Remaining : 89 250 $
Janne Kuokkanen 84 250 $ (3)
Salary Remaining : 84 250 $
Matt Donovan 82 700 $ (2)
Salary Remaining : 82 700 $
Spencer Martin 74 300 $ (1)
Salary Remaining : 74 300 $
Nic Petan 69 300 $ (1)
Salary Remaining : 69 300 $
Jack Rodewald 69 000 $ (3)
Salary Remaining : 69 000 $
Tobias Lindberg 66 000 $ (1)
Salary Remaining : 66 000 $
Stefan Matteau 65 000 $ (3)
Salary Remaining : 65 000 $
Ross Johnston 62 000 $ (3)
Salary Remaining : 62 000 $
Adam Payerl 57 500 $ (4)
Salary Remaining : 57 500 $
Andrew Campbell 57 500 $ (2)
Salary Remaining : 57 500 $
Brandon Bollig 57 500 $ (1)
Salary Remaining : 57 500 $
Stanislav Galiev 57 500 $ (1)
Salary Remaining : 57 500 $
Stuart Percy 57 500 $ (2)
Salary Remaining : 57 500 $
Total Farm Players19
Salary Commitment
Year 2018 : 1 414 300 $
Year 2019 : 1 089 700 $
Year 2020 : 710 250 $
Year 2021 : 245 000 $
Salary Average Commitment
Year 2018 : 1 530 050 $
Year 2019 : 1 205 450 $
Year 2020 : 826 000 $
Year 2021 : 245 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 75 000 000 $
Available Cap Space

Over Minimum of
38 000 000 $

Pro Players

Farm Players

Total Players

Alberta Oilers 70 582 428 $ 62 630 500 $ 12 369 500 $ 24 630 500 $ 241842
Baltimore Blades 161 000 759 $ 68 573 000 $ 6 427 000 $ 30 573 000 $ 291645
Birmingham Bulls 186 965 704 $ 58 945 000 $ 16 055 000 $ 20 945 000 $ 221436
Calgary Cowboys 237 909 609 $ 40 799 000 $ 34 201 000 $ 2 799 000 $ 25227
Chicago Cougars 137 283 487 $ 40 367 170 $ 34 632 830 $ 2 367 170 $ 241640
Cincinnati Stingers 199 807 737 $ 74 123 500 $ 876 500 $ 36 123 500 $ 251136
Cleveland Crusaders 113 557 951 $ 67 975 000 $ 7 025 000 $ 29 975 000 $ 291342
Dayton Firebirds 36 057 124 $ 74 135 000 $ 865 000 $ 36 135 000 $ 29837
Denver Spurs 223 774 554 $ 64 668 125 $ 10 331 875 $ 26 668 125 $ 291342
Detroit Gladiators 70 347 826 $ 50 449 500 $ 24 550 500 $ 12 449 500 $ 261238
Halifax Icebreakers 54 674 466 $ 66 684 999 $ 8 315 001 $ 28 684 999 $ 261642
Houston Aeros 109 477 606 $ 71 838 330 $ 3 161 670 $ 33 838 330 $ 251136
Indiana Racers 85 216 805 $ 72 933 670 $ 2 066 330 $ 34 933 670 $ 261743
Laval Chiefs 328 362 879 $ 73 010 000 $ 1 990 000 $ 35 010 000 $ 242044
Los Angeles Sharks 59 912 640 $ 72 757 000 $ 2 243 000 $ 34 757 000 $ 321042
Manhattan Raiders 122 865 480 $ 44 020 000 $ 30 980 000 $ 6 020 000 $ 251742
Miami ScreamingEagles 62 875 565 $ 69 393 429 $ 5 606 571 $ 31 393 429 $ 231134
Michigan Stags 115 146 531 $ 70 902 000 $ 4 098 000 $ 32 902 000 $ 282048
Minnesota FightingSaints 74 292 505 $ 46 213 000 $ 28 787 000 $ 8 213 000 $ 241943
New England Whalers 89 475 882 $ 70 374 000 $ 4 626 000 $ 32 374 000 $ 311041
New Jersey Knights 30 625 803 $ 75 583 000 $ -583 000 $ 37 583 000 $ 221335
New York GoldenBlades 97 987 307 $ 69 085 000 $ 5 915 000 $ 31 085 000 $ 291039
Orlando SolarBears 72 022 515 $ 75 210 000 $ -210 000 $ 37 210 000 $ 231336
Ottawa Nationals 132 792 275 $ 61 359 500 $ 13 640 500 $ 23 359 500 $ 30333
Philly Blazers 76 087 911 $ 55 520 500 $ 19 479 500 $ 17 520 500 $ 31536
Phoenix Roadrunners 136 465 161 $ 52 544 500 $ 22 455 500 $ 14 544 500 $ 241337
Quebec Nordiques 317 193 329 $ 52 876 000 $ 22 124 000 $ 14 876 000 $ 291140
San Diego Mariners 77 167 292 $ 74 977 000 $ 23 000 $ 36 977 000 $ 261339
San Francisco Shamrocks 268 192 280 $ 48 628 140 $ 26 371 860 $ 10 628 140 $ 231235
Toronto Toros 253 418 000 $ 62 693 125 $ 12 306 875 $ 24 693 125 $ 241943
Vancouver Grizzlies 78 431 567 $ 64 133 500 $ 10 866 500 $ 26 133 500 $ 29534
Winnipeg Jets 220 465 237 $ 51 011 000 $ 23 989 000 $ 13 011 000 $ 241943